(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2.62%340.34K | 126.30%331.65K | -315.43%-1.26M | -132.72%-303.55K | 335.11%927.7K | 34.18%-394.58K | 80.36%-599.48K | -120.24%-3.05M | 432.73%15.08M | -126.30%-4.53M |
Net profit before non-cash adjustment | -56.39%397.7K | 409.16%911.87K | 84.75%-294.95K | -442.45%-1.93M | 172.71%564.73K | -37.41%-776.69K | -111.73%-565.23K | 168.23%4.82M | -831.73%-7.06M | -70.14%965.4K |
Total adjustment of non-cash items | 112.45%1.85M | 6.88%871.92K | -62.96%815.8K | 87.09%2.2M | 281.48%1.18M | 197.77%308.6K | 102.10%103.64K | -183.54%-4.94M | 711.31%5.91M | -74.71%728.55K |
-Depreciation and amortization | 115.59%1.22M | -9.38%564.16K | -53.16%622.59K | -4.15%1.33M | --1.39M | ---- | ---- | -45.10%327.05K | -19.69%595.74K | -36.13%741.85K |
-Reversal of impairment losses recognized in profit and loss | 176.73%503.31K | 40.76%181.88K | -84.68%129.21K | 41,490.88%843.46K | --2.03K | ---- | ---- | 127.01%2.45M | 1,923.44%1.08M | -97.64%53.28K |
-Assets reserve and write-off | ---- | ---- | ---1.9K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | 445.60%993 | --182 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---6.35K | --0 | ---4.07K | --0 | --0 | 49.59%-26.56K | 99.33%-52.69K | -274.29%-7.81M | 18,571.53%4.48M | 106.51%24K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 154.16%201.55K | -102.69%-372.15K | 47.69%-183.61K |
-Other non-cash items | 10.57%139.19K | 79.90%125.88K | 141.41%69.97K | 113.70%28.98K | -163.12%-211.54K | 114.40%335.16K | 249.66%156.33K | -181.29%-104.45K | 38.12%128.49K | 32.96%93.03K |
Changes in working capital | -31.51%-1.91M | 18.51%-1.45M | -211.44%-1.78M | 29.74%-572.15K | -1,207.79%-814.29K | 153.31%73.51K | 95.30%-137.89K | -118.07%-2.93M | 360.73%16.23M | -156.00%-6.23M |
-Change in receivables | -51.11%-227.55K | -268.90%-150.58K | -374.92%-40.82K | -109.20%-8.6K | 331.01%93.38K | 1,010.68%21.67K | 99.80%-2.38K | -143.69%-1.22M | -155.67%-499.8K | 1,132.92%897.73K |
-Change in inventory | 10.66%-1.72M | -27.53%-1.92M | -94.55%-1.51M | -102.97%-773.92K | ---381.3K | ---- | ---- | -103.40%-581.7K | -370.94%-285.98K | -121.70%-60.73K |
-Change in payables | -94.60%33.38K | 362.76%618.65K | -211.92%-235.44K | 139.96%210.36K | -1,115.35%-526.37K | 138.26%51.84K | 92.00%-135.51K | -266.76%-1.69M | -120.43%-461.72K | 964.74%2.26M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.80%558.77K | 287.50%17.48M | -183.35%-9.32M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.5K | 29.41%-132.86K | -6.04%-188.22K | -55.04%-177.5K | ||||||
Interest received (cash flow from operating activities) | -30.28%5.41K | -34.23%7.76K | 144.17%11.8K | 4.83K | 0 | 0 | -98.72%3.1K | 548.66%241.89K | -61.12%37.29K | 149.64%95.92K |
Tax refund paid | 0 | 1,190.28%3.93K | 99.42%-360 | 64.49%-61.68K | -173.68K | 92.23%-11.14K | 80.69%-143.43K | -377.57%-742.61K | ||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.45K | 0 |
Operating cash flow | 0.70%345.75K | 127.47%343.34K | -246.73%-1.25M | -148.28%-360.4K | 289.19%746.51K | 33.84%-394.58K | 79.81%-596.38K | -119.99%-2.95M | 375.96%14.78M | -131.51%-5.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -170.43%-217.57K | 46.50%-80.45K | -534.15%-150.38K | 83.08%-23.71K | ---140.14K | ---- | ---- | 15.51%-326.29K | -150.03%-386.18K | 27.43%-154.45K |
Net intangibles purchase and sale | ---1.9K | --0 | ---- | 118.80%6.6K | ---35.11K | ---- | ---- | 76.27%-56.45K | -50.23%-237.94K | ---158.38K |
Net business purchase and sale | ---- | ---- | ---- | ---- | 2,377.98%5.2M | -153.75%-228.07K | -102.16%-89.88K | 1,545.63%4.15M | 2,409.67%252.35K | -97.87%10.06K |
Net investment product transactions | ---- | ---- | ---- | 200.00%3.02M | ---3.02M | ---- | ---- | 377.03%17.62M | -2,285.05%-6.36M | --291.13K |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.77%473 | 372.15%11.19K |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | -11.51%22.53K | --25.46K | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -52.86%979.2K | --2.08M | ---- | ---- | ---- |
Investing cash flow | -172.79%-219.47K | 46.50%-80.45K | -104.96%-150.38K | 49.97%3.03M | 169.01%2.02M | -62.20%751.13K | -90.71%1.99M | 417.75%21.39M | -1,447,762.58%-6.73M | -100.18%-465 |
Financing cash flow | ||||||||||
Net issuance payments of debt | -11.45%-616.69K | -122.13%-553.34K | --2.5M | --0 | ---49.8K | ---- | ---- | -447.96%-7.2M | 125.33%2.07M | -523.18%-8.16M |
Increase or decrease of lease financing | -63.69%-1.03M | 17.54%-630.87K | 20.79%-765.1K | 0.31%-965.95K | ---968.99K | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---36.84M | ---- | ---- |
Interest paid (cash flow from financing activities) | -118.13%-222.88K | -30.11%-102.18K | ---78.53K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 52.81%-881.28K | -62.86%-1.87M | -492.68%-1.15M | -42.25%292.02K | 212.12%505.69K |
Financing cash flow | -45.54%-1.87M | -177.66%-1.29M | 271.48%1.66M | 5.19%-965.95K | -15.60%-1.02M | 52.81%-881.28K | 95.87%-1.87M | -2,014.28%-45.18M | 130.82%2.36M | -334.86%-7.66M |
Net cash flow | ||||||||||
Beginning cash position | -21.82%3.67M | 5.78%4.69M | 62.39%4.44M | 177.90%2.73M | -37.83%982.76K | -23.17%1.58M | -92.92%2.06M | 61.50%29.08M | -41.08%18M | 108.61%30.56M |
Current changes in cash | -70.59%-1.75M | -499.25%-1.02M | -84.96%256.36K | -2.54%1.7M | 433.19%1.75M | -10.06%-524.73K | 98.22%-476.75K | -356.87%-26.74M | 179.99%10.41M | -183.96%-13.01M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -142.27%-280.45K | 43.45%663.46K | 13.44%462.5K |
End cash Position | -47.60%1.92M | -21.82%3.67M | 5.78%4.69M | 62.39%4.44M | 158.63%2.73M | -33.20%1.06M | -23.17%1.58M | -92.92%2.06M | 61.50%29.08M | -41.08%18M |
Free cash flow | -54.38%119.94K | 118.78%262.88K | -264.48%-1.4M | -167.24%-384.12K | 244.78%571.26K | 33.84%-394.58K | 83.80%-596.38K | -126.11%-3.68M | 348.72%14.1M | -133.78%-5.67M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data