Intchains Group
ICG
Coinbase
COIN
CleanSpark
CLSK
BTCS Inc
BTCS
Bit Origin
BTOG
(Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -92.20%189.59K | 102.89%1.52M | -56.86%733.98K | -12.55%2.69M | --2.69M | --2.43M | --747.77K | --1.7M | --3.07M |
-Cash and cash equivalents | -92.20%189.59K | 102.89%1.52M | -56.86%733.98K | -12.55%2.69M | --2.69M | --2.43M | --747.77K | --1.7M | --3.07M |
Receivables | -57.48%194.48K | -80.97%115.88K | 38.04%698.92K | 45.40%699.25K | --699.25K | --457.34K | --608.86K | --506.32K | --480.92K |
-Accounts receivable | 8.02%94.08K | -87.37%31.19K | 177.42%353.15K | --0 | --0 | --87.1K | --246.93K | --127.3K | --209.17K |
-Taxes receivable | -48.35%100.4K | -76.60%84.69K | -8.77%345.77K | 43.71%390.52K | --390.52K | --194.38K | --361.93K | --379.02K | --271.75K |
-Other receivables | ---- | ---- | ---- | --308.73K | --308.73K | --175.86K | ---- | ---- | ---- |
Inventory | -19.08%445K | -23.03%449.59K | --421.11K | --90.3K | --90.3K | --549.93K | --584.15K | ---- | --0 |
Prepaid assets | -30.71%280.52K | -48.45%300.51K | -42.56%325K | 24.04%548.04K | --548.04K | --404.86K | --582.95K | --565.81K | --441.84K |
Restricted cash | 0.00%30K | 0.00%30K | --30K | --30K | --30K | --30K | --30K | ---- | --0 |
Current deferred assets | ---- | --83.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -70.59%1.14M | -2.22%2.5M | -20.35%2.21M | 1.48%4.06M | --4.06M | --3.87M | --2.55M | --2.77M | --4M |
Non current assets | |||||||||
Net PPE | 109.04%1.12M | 75.38%1.14M | 65.53%1.1M | 132.94%1.17M | --1.17M | --533.65K | --651.29K | --666.21K | --502.22K |
-Gross PPE | 75.36%1.12M | 54.56%1.14M | 48.85%1.1M | 130.85%1.3M | --1.3M | --636.16K | --739.02K | --740.86K | --563.09K |
-Accumulated depreciation | ---- | ---- | ---- | -113.60%-130.03K | ---130.03K | ---102.52K | ---87.73K | ---74.64K | ---60.87K |
Goodwill and other intangible assets | 29.11%4.24M | 728.89%3.99M | 296.18%3.82M | 438.38%3.47M | --3.47M | --3.29M | --481.47K | --964.15K | --644.7K |
-Other intangible assets | 29.11%4.24M | 728.89%3.99M | 296.18%3.82M | 438.38%3.47M | --3.47M | --3.29M | --481.47K | --964.15K | --644.7K |
Non current prepaid assets | 10.47%23.02K | -5.48%22.46K | -4.96%21.91K | 10.48%21.37K | --21.37K | --20.84K | --23.76K | --23.05K | --19.34K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --150K | --150K | --150K |
Total non current assets | 40.12%5.38M | 294.60%5.16M | 174.17%4.94M | 254.20%4.66M | --4.66M | --3.84M | --1.31M | --1.8M | --1.32M |
Total assets | -15.47%6.52M | 98.24%7.65M | 56.30%7.15M | 64.09%8.72M | --8.72M | --7.72M | --3.86M | --4.58M | --5.31M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 151.92%1.6M | -8.02%764.72K | -13.12%694.19K | 10.79%620.73K | --620.73K | --636.03K | --831.36K | --799.06K | --560.26K |
-accounts payable | 121.69%1.35M | -7.69%761.12K | -18.83%629.59K | 25.76%620.04K | --620.04K | --610.87K | --824.48K | --775.65K | --493.03K |
-Total tax payable | 885.93%248.04K | -47.53%3.61K | 175.95%64.6K | -98.97%692 | --692 | --25.16K | --6.88K | --23.41K | --67.23K |
Current accrued expenses | 147.36%811.43K | 64.68%518.03K | 111.31%515.95K | 96.29%506.47K | --506.47K | --328.03K | --314.57K | --244.17K | --258.02K |
Current debt and capital lease obligation | 5,679.88%1.82M | -74.68%148.87K | -61.84%129.55K | -89.04%32.29K | --32.29K | --31.49K | --587.85K | --339.47K | --294.68K |
-Current debt | --1.75M | -83.34%83.08K | -67.96%80.78K | ---- | ---- | ---- | --498.69K | --252.14K | --250.55K |
-Current capital lease obligation | 114.17%67.45K | -26.22%65.79K | -44.15%48.77K | -26.83%32.29K | --32.29K | --31.49K | --89.17K | --87.33K | --44.13K |
Current deferred liabilities | ---- | 213.94%157.9K | --2.47K | --0 | --0 | --0 | --50.3K | --0 | --7.05K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --32.5K | ---- | ---- | ---- |
Current liabilities | 311.85%4.23M | -10.91%1.59M | -2.93%1.34M | 3.53%1.16M | --1.16M | --1.03M | --1.78M | --1.38M | --1.12M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -34.74%224.41K | 254.02%1.82M | -47.10%258.97K | 6.81%328.87K | --328.87K | --343.85K | --514.03K | --489.54K | --307.91K |
-Long term debt | ---- | 3,008.13%1.58M | ---- | --53.25K | --53.25K | --51.99K | --50.77K | ---- | ---- |
-Long term capital lease obligation | -23.11%224.41K | -47.78%241.91K | -47.10%258.97K | -10.49%275.62K | --275.62K | --291.86K | --463.26K | --489.54K | --307.91K |
Non current accrued expenses | 11.04%1.07M | --1.18M | --1.14M | --1.11M | --1.11M | --966.3K | ---- | ---- | --0 |
Total non current liabilities | -0.97%1.3M | 484.09%3M | 186.58%1.4M | 365.93%1.43M | --1.43M | --1.31M | --514.03K | --489.54K | --307.91K |
Total liabilities | 136.57%5.53M | 99.81%4.59M | 46.62%2.75M | 81.67%2.59M | --2.59M | --2.34M | --2.3M | --1.87M | --1.43M |
Shareholders'equity | |||||||||
Share capital | 30.36%19.17M | 78.46%18.34M | 82.08%17.67M | 83.64%17.22M | --17.22M | --14.7M | --10.27M | --9.7M | --9.37M |
-common stock | 30.36%19.17M | 78.46%18.34M | 82.08%17.67M | 83.64%17.22M | --17.22M | --14.7M | --10.27M | --9.7M | --9.37M |
Retained earnings | -88.11%-23.52M | -111.22%-20.92M | -141.66%-18.63M | -153.38%-15.39M | ---15.39M | ---12.5M | ---9.91M | ---7.71M | ---6.07M |
Paid-in capital | 100.54%3.47M | 205.06%3.64M | 374.65%3.37M | 701.48%2.46M | --2.46M | --1.73M | --1.19M | --710.68K | --306.71K |
Gains losses not affecting retained earnings | ---28.12K | --6.05K | ---5.61K | ---8.99K | ---8.99K | ---- | ---- | ---- | --0 |
Other equity interest | 31.37%1.9M | --2M | --2M | 566.88%1.85M | --1.85M | --1.45M | ---- | ---- | --277.17K |
Total stockholders'equity | -81.57%991.01K | 95.93%3.06M | 62.99%4.41M | 57.63%6.12M | --6.12M | --5.38M | --1.56M | --2.7M | --3.88M |
Total equity | -81.57%991.01K | 95.93%3.06M | 62.99%4.41M | 57.63%6.12M | --6.12M | --5.38M | --1.56M | --2.7M | --3.88M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |