SG Stock MarketDetailed Quotes

L02 Metis Energy - watch list

Watchlist
  • 0.023
  • 0.0000.00%
10min DelayMarket Closed Nov 28 16:11 CST
69.77MMarket Cap-4600P/E (TTM)

Metis Energy - watch list Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
-70.81%3.68M
36.51%12.61M
0.60%9.24M
-32.20%9.18M
-51.89%13.54M
3.45M
-59.60%2.93M
-56.86%3.18M
-42.33%3.98M
2.61%28.15M
Cost of revenue
-95.93%217K
12.13%5.33M
-18.29%4.75M
-1.74%5.81M
-57.26%5.92M
466K
-49.82%1.36M
-58.25%1.76M
-13.56%13.84M
Gross profit
-52.45%3.46M
62.31%7.28M
33.18%4.49M
-55.83%3.37M
-46.69%7.63M
2.99M
-65.44%1.57M
-55.00%1.42M
25.30%14.31M
Operating expense
50.83%5.17M
-34.83%3.43M
-40.08%5.26M
-17.11%8.78M
-37.49%10.59M
2.35M
-40.35%2.86M
-40.80%2.51M
-28.50%2.47M
-4.84%16.95M
Staff costs
24.75%3.71M
15.36%2.97M
3.24%2.58M
-13.15%2.5M
-40.79%2.88M
--559K
-31.01%772K
-45.03%725K
-36.31%819K
-0.12%4.86M
Selling and administrative expenses
-106.38%-3K
-22.95%47K
-51.97%61K
-13.01%127K
-91.97%146K
---282K
-83.58%109K
-84.42%131K
----
-4.72%1.82M
-General and administrative expense
-106.38%-3K
-22.95%47K
-51.97%61K
-13.01%127K
-91.97%146K
---282K
-83.58%109K
-84.42%131K
----
-4.72%1.82M
Depreciation and amortization
-68.90%1.8M
16.02%5.77M
-13.18%4.97M
-7.46%5.73M
-15.57%6.19M
--1.2M
-7.59%1.68M
-20.53%1.66M
-23.87%1.66M
-22.51%7.33M
-Depreciation
-68.90%1.8M
16.02%5.77M
-13.18%4.97M
-7.46%5.73M
-15.57%6.19M
--1.2M
-7.59%1.68M
-20.53%1.66M
-23.87%1.66M
-22.51%7.33M
Rent and land expenses
----
----
----
----
----
----
----
----
----
135.54%1.28M
Other operating expenses
93.85%-330K
-128.12%-5.36M
-649.30%-2.35M
-69.01%428K
-16.76%1.38M
--870K
-14.93%302K
----
----
61.07%1.66M
Operating profit
-144.34%-1.71M
597.29%3.85M
85.68%-775K
-82.47%-5.41M
-12.39%-2.97M
643K
-390.91%-1.3M
-0.18%-1.09M
-56.22%1.51M
58.69%-2.64M
Net non-operating interest income expense
11.16%-581K
-528.85%-654K
-201.96%-104K
-68.90%102K
111.13%328K
886K
93.08%-60K
91.89%-63K
43.58%-435K
18.30%-2.95M
Non-operating interest income
724.14%1.67M
238.33%203K
-76.83%60K
-76.08%259K
893.58%1.08M
--972K
-64.71%30K
-68.92%23K
-24.68%58K
-62.28%109K
Non-operating interest expense
163.01%2.25M
422.56%857K
4.46%164K
-79.21%157K
-75.29%755K
--86K
-90.55%90K
-89.89%86K
-41.86%493K
-21.56%3.06M
Net investment income
161K
215.36%353K
236.62%582K
3.68M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
0
72.66%-199K
-728K
0
-6,638.18%-7.41M
-7.41M
96.92%-2K
97.44%-2K
-106.90%-2K
-389.47%-110K
Special income /charges
-76.11%2.25M
396.22%9.41M
-138.41%-3.18M
141.95%8.27M
-265.03%-19.72M
-20M
2,627.27%278K
15,420.78%11.95M
Less:Impairment of capital assets
--0
-28.00%9.09M
7.94%12.63M
226.70%11.7M
35,710.00%3.58M
----
----
----
----
-37.50%10K
Less:Other special charges
76.50%-4.35M
-95.83%-18.51M
52.73%-9.45M
-457.97%-19.99M
70.04%-3.58M
---3.31M
-2,627.27%-278K
----
----
-13,492.05%-11.96M
Less:Write off
--2.1M
--0
----
-99.90%19K
--19.73M
----
----
----
----
----
Other non-operating income /expenses
-48.56%-9.46M
-482.08%-6.37M
24.91%-1.09M
-114.58%-1.46M
76.63%-679K
-692K
78.47%-110K
47.21%-3.29M
-411.80%-2.91M
Income before tax
-257.12%-9.5M
202.86%6.05M
-452.46%-5.88M
105.48%1.67M
-533.05%-30.45M
-26.22M
38.24%-927K
56.05%-1.1M
23.90%-2.21M
178.58%7.03M
Income tax
132.72%53K
90.99%-162K
51.98%-1.8M
-598.88%-3.75M
-114.60%-536K
-149K
-48.18%-163K
-2,000.00%-133K
-233.82%-91K
-50.07%3.67M
Net income
-264.10%-10.19M
252.18%6.21M
-175.36%-4.08M
118.10%5.41M
-990.36%-29.92M
-26.07M
45.08%-764K
61.49%-964K
28.70%-2.12M
120.61%3.36M
Net income continuous operations
-253.87%-9.55M
252.18%6.21M
-175.36%-4.08M
118.10%5.41M
-990.36%-29.92M
---26.07M
45.08%-764K
61.49%-964K
28.70%-2.12M
120.61%3.36M
Net income discontinuous operations
---635K
--0
----
----
----
----
----
----
----
----
Noncontrolling interests
-92.75%123K
171.27%1.7M
10.29%-2.38M
-248.75%-2.65M
-98.18%-761K
-578K
-56.54%113K
89.84%-69K
57.33%-227K
79.35%-384K
Net income attributable to the company
-328.55%-10.31M
365.57%4.51M
-121.06%-1.7M
127.67%8.07M
-878.71%-29.16M
-25.49M
46.88%-877K
50.93%-895K
22.46%-1.9M
125.92%3.74M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-328.55%-10.31M
365.57%4.51M
-121.06%-1.7M
127.67%8.07M
-878.71%-29.16M
-25.49M
46.88%-877K
50.93%-895K
22.46%-1.9M
125.92%3.74M
Gross dividend payment
Basic earnings per share
-333.33%-0.0035
350.00%0.0015
-117.14%-0.0006
113.67%0.0035
-500.00%-0.0256
-0.0224
72.41%-0.0008
75.00%-0.0008
60.47%-0.0017
125.20%0.0064
Diluted earnings per share
-333.33%-0.0035
350.00%0.0015
-117.14%-0.0006
113.67%0.0035
-500.00%-0.0256
-0.0224
72.41%-0.0008
75.00%-0.0008
60.47%-0.0017
125.20%0.0064
Dividend per share
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue -70.81%3.68M36.51%12.61M0.60%9.24M-32.20%9.18M-51.89%13.54M3.45M-59.60%2.93M-56.86%3.18M-42.33%3.98M2.61%28.15M
Cost of revenue -95.93%217K12.13%5.33M-18.29%4.75M-1.74%5.81M-57.26%5.92M466K-49.82%1.36M-58.25%1.76M-13.56%13.84M
Gross profit -52.45%3.46M62.31%7.28M33.18%4.49M-55.83%3.37M-46.69%7.63M2.99M-65.44%1.57M-55.00%1.42M25.30%14.31M
Operating expense 50.83%5.17M-34.83%3.43M-40.08%5.26M-17.11%8.78M-37.49%10.59M2.35M-40.35%2.86M-40.80%2.51M-28.50%2.47M-4.84%16.95M
Staff costs 24.75%3.71M15.36%2.97M3.24%2.58M-13.15%2.5M-40.79%2.88M--559K-31.01%772K-45.03%725K-36.31%819K-0.12%4.86M
Selling and administrative expenses -106.38%-3K-22.95%47K-51.97%61K-13.01%127K-91.97%146K---282K-83.58%109K-84.42%131K-----4.72%1.82M
-General and administrative expense -106.38%-3K-22.95%47K-51.97%61K-13.01%127K-91.97%146K---282K-83.58%109K-84.42%131K-----4.72%1.82M
Depreciation and amortization -68.90%1.8M16.02%5.77M-13.18%4.97M-7.46%5.73M-15.57%6.19M--1.2M-7.59%1.68M-20.53%1.66M-23.87%1.66M-22.51%7.33M
-Depreciation -68.90%1.8M16.02%5.77M-13.18%4.97M-7.46%5.73M-15.57%6.19M--1.2M-7.59%1.68M-20.53%1.66M-23.87%1.66M-22.51%7.33M
Rent and land expenses ------------------------------------135.54%1.28M
Other operating expenses 93.85%-330K-128.12%-5.36M-649.30%-2.35M-69.01%428K-16.76%1.38M--870K-14.93%302K--------61.07%1.66M
Operating profit -144.34%-1.71M597.29%3.85M85.68%-775K-82.47%-5.41M-12.39%-2.97M643K-390.91%-1.3M-0.18%-1.09M-56.22%1.51M58.69%-2.64M
Net non-operating interest income expense 11.16%-581K-528.85%-654K-201.96%-104K-68.90%102K111.13%328K886K93.08%-60K91.89%-63K43.58%-435K18.30%-2.95M
Non-operating interest income 724.14%1.67M238.33%203K-76.83%60K-76.08%259K893.58%1.08M--972K-64.71%30K-68.92%23K-24.68%58K-62.28%109K
Non-operating interest expense 163.01%2.25M422.56%857K4.46%164K-79.21%157K-75.29%755K--86K-90.55%90K-89.89%86K-41.86%493K-21.56%3.06M
Net investment income 161K215.36%353K236.62%582K3.68M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests 072.66%-199K-728K0-6,638.18%-7.41M-7.41M96.92%-2K97.44%-2K-106.90%-2K-389.47%-110K
Special income /charges -76.11%2.25M396.22%9.41M-138.41%-3.18M141.95%8.27M-265.03%-19.72M-20M2,627.27%278K15,420.78%11.95M
Less:Impairment of capital assets --0-28.00%9.09M7.94%12.63M226.70%11.7M35,710.00%3.58M-----------------37.50%10K
Less:Other special charges 76.50%-4.35M-95.83%-18.51M52.73%-9.45M-457.97%-19.99M70.04%-3.58M---3.31M-2,627.27%-278K---------13,492.05%-11.96M
Less:Write off --2.1M--0-----99.90%19K--19.73M--------------------
Other non-operating income /expenses -48.56%-9.46M-482.08%-6.37M24.91%-1.09M-114.58%-1.46M76.63%-679K-692K78.47%-110K47.21%-3.29M-411.80%-2.91M
Income before tax -257.12%-9.5M202.86%6.05M-452.46%-5.88M105.48%1.67M-533.05%-30.45M-26.22M38.24%-927K56.05%-1.1M23.90%-2.21M178.58%7.03M
Income tax 132.72%53K90.99%-162K51.98%-1.8M-598.88%-3.75M-114.60%-536K-149K-48.18%-163K-2,000.00%-133K-233.82%-91K-50.07%3.67M
Net income -264.10%-10.19M252.18%6.21M-175.36%-4.08M118.10%5.41M-990.36%-29.92M-26.07M45.08%-764K61.49%-964K28.70%-2.12M120.61%3.36M
Net income continuous operations -253.87%-9.55M252.18%6.21M-175.36%-4.08M118.10%5.41M-990.36%-29.92M---26.07M45.08%-764K61.49%-964K28.70%-2.12M120.61%3.36M
Net income discontinuous operations ---635K--0--------------------------------
Noncontrolling interests -92.75%123K171.27%1.7M10.29%-2.38M-248.75%-2.65M-98.18%-761K-578K-56.54%113K89.84%-69K57.33%-227K79.35%-384K
Net income attributable to the company -328.55%-10.31M365.57%4.51M-121.06%-1.7M127.67%8.07M-878.71%-29.16M-25.49M46.88%-877K50.93%-895K22.46%-1.9M125.92%3.74M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -328.55%-10.31M365.57%4.51M-121.06%-1.7M127.67%8.07M-878.71%-29.16M-25.49M46.88%-877K50.93%-895K22.46%-1.9M125.92%3.74M
Gross dividend payment
Basic earnings per share -333.33%-0.0035350.00%0.0015-117.14%-0.0006113.67%0.0035-500.00%-0.0256-0.022472.41%-0.000875.00%-0.000860.47%-0.0017125.20%0.0064
Diluted earnings per share -333.33%-0.0035350.00%0.0015-117.14%-0.0006113.67%0.0035-500.00%-0.0256-0.022472.41%-0.000875.00%-0.000860.47%-0.0017125.20%0.0064
Dividend per share
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data