Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Salesforce
CRM
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 180.56%49.25M | 6.83%47.62M | 123.97%29.31M | 8.26%27.41M | 8.26%27.41M | -68.86%17.55M | -71.32%44.58M | -90.75%13.09M | -79.73%25.32M | -79.73%25.32M |
| -Cash and cash equivalents | 180.56%49.25M | 3.45%46.11M | 123.97%29.31M | 7.36%27.19M | 7.36%27.19M | -68.86%17.55M | -71.02%44.58M | -90.75%13.09M | -79.73%25.32M | -79.73%25.32M |
| -Short-term investments | ---- | --1.51M | ---- | --227K | --227K | ---- | ---- | ---- | ---- | ---- |
| -Accounts receivable | 3.17%191.39M | -0.24%136.28M | -11.59%116.24M | -9.66%129.47M | -9.66%129.47M | 34.17%185.51M | 8.09%136.6M | -18.02%131.49M | -20.39%143.31M | -20.39%143.31M |
| -Taxes receivable | --117K | 142.86%85K | 159.38%83K | --81K | --81K | ---- | --35K | -96.52%32K | --0 | --0 |
| Inventory | -9.20%314.79M | -7.83%327.67M | -5.49%319.41M | -2.37%329.95M | -2.37%329.95M | -5.20%346.66M | 1.16%355.49M | 3.34%337.97M | 8.34%337.97M | 8.34%337.97M |
| Prepaid assets | -11.18%3.65M | 13.97%4.65M | -0.64%2.81M | -1.47%2.69M | -1.47%2.69M | -30.13%4.1M | -14.45%4.08M | 61.78%2.83M | 34.67%2.73M | 34.67%2.73M |
| Total current assets | 0.97%559.19M | -4.53%516.31M | -3.62%467.86M | -3.87%489.61M | -3.87%489.61M | -2.33%553.83M | -15.23%540.78M | -23.14%485.42M | -18.26%509.33M | -18.26%509.33M |
| Non current assets | ||||||||||
| Net PPE | 12.99%304.63M | 12.65%294.25M | 12.30%288.19M | 13.00%286.62M | 13.00%286.62M | 18.95%269.6M | 16.73%261.21M | 19.10%256.62M | 17.68%253.65M | 17.68%253.65M |
| -Gross PPE | ---- | 9.33%546.75M | ---- | 10.64%531.84M | 10.64%531.84M | ---- | 13.60%500.09M | ---- | 13.94%480.69M | 13.94%480.69M |
| -Accumulated depreciation | ---- | -5.71%-252.51M | ---- | -8.01%-245.22M | -8.01%-245.22M | ---- | -10.37%-238.87M | ---- | -10.03%-227.03M | -10.03%-227.03M |
| Goodwill and other intangible assets | 8.67%35.5M | 8.15%35.72M | 7.74%35.87M | 0.14%33.95M | 0.14%33.95M | -3.38%32.66M | -3.55%33.03M | -4.62%33.29M | -5.15%33.9M | -5.15%33.9M |
| -Goodwill | ---- | --2.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | ---- | -0.03%33.02M | ---- | 0.14%33.95M | 0.14%33.95M | ---- | -3.55%33.03M | ---- | -5.15%33.9M | -5.15%33.9M |
| Total non current assets | 11.99%362.88M | 11.61%353.3M | 18.03%346.11M | 17.85%342.42M | 17.85%342.42M | 22.89%324.02M | 20.88%316.54M | 15.63%293.25M | 13.66%290.55M | 13.66%290.55M |
| Total assets | 5.04%922.07M | 1.43%869.61M | 4.53%813.96M | 4.02%832.02M | 4.02%832.02M | 5.67%877.85M | -4.72%857.33M | -12.03%778.66M | -8.97%799.88M | -8.97%799.88M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -18.02%124.65M | -24.86%147.47M | -15.10%98.79M | -13.87%120.19M | -13.87%120.19M | 14.41%152.05M | -9.48%196.27M | -19.39%116.36M | -12.40%139.55M | -12.40%139.55M |
| -accounts payable | -17.74%102.23M | -20.13%64.6M | -14.82%90.84M | -19.28%86.85M | -19.28%86.85M | 9.36%124.27M | -25.07%80.88M | -21.20%106.64M | -13.16%107.59M | -13.16%107.59M |
| -Total tax payable | -19.29%22.42M | -45.23%6.78M | -18.19%7.95M | -54.63%2.38M | -54.63%2.38M | 44.21%27.78M | 324.91%12.37M | 7.77%9.72M | --5.26M | --5.26M |
| -Dividends payable | ---- | --47.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other payable | ---- | -72.64%28.19M | ---- | 15.92%30.96M | 15.92%30.96M | ---- | 185.34%103.03M | ---- | -24.56%26.7M | -24.56%26.7M |
| Current debt and capital lease obligation | -22.63%26.31M | 21.40%27.94M | 4.38%23.12M | 79.68%23.69M | 79.68%23.69M | 193.58%34M | 92.43%23.02M | 78.21%22.15M | 3.84%13.19M | 3.84%13.19M |
| -Current debt | ---- | ---- | ---- | 121.36%17.84M | 121.36%17.84M | ---- | ---- | ---- | -2.16%8.06M | -2.16%8.06M |
| -Current capital lease obligation | ---- | ---- | ---- | 14.13%5.85M | 14.13%5.85M | ---- | ---- | ---- | 14.94%5.13M | 14.94%5.13M |
| Current liabilities | -16.28%185.42M | -31.54%186.51M | -33.97%126.28M | -21.61%156.65M | -21.61%156.65M | 0.32%221.49M | -15.28%272.46M | -25.12%191.25M | -32.00%199.84M | -32.00%199.84M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 3.22%97.31M | 3.27%101.36M | 43.00%85.27M | 73.65%90.72M | 73.65%90.72M | 81.04%94.28M | 79.95%98.14M | 4.83%59.63M | -12.11%52.24M | -12.11%52.24M |
| -Long term debt | ---- | ---- | ---- | 108.69%80.5M | 108.69%80.5M | ---- | ---- | ---- | -16.22%38.58M | -16.22%38.58M |
| -Long term capital lease obligation | ---- | ---- | ---- | -25.25%10.22M | -25.25%10.22M | ---- | ---- | ---- | 2.02%13.67M | 2.02%13.67M |
| Total non current liabilities | 5.78%103.85M | 6.14%108.38M | 38.63%88.22M | 65.93%93.83M | 65.93%93.83M | 77.48%98.17M | 74.68%102.11M | 4.33%63.64M | -10.86%56.55M | -10.86%56.55M |
| Total liabilities | -9.51%289.27M | -21.27%294.89M | -15.85%214.5M | -2.30%250.48M | -2.30%250.48M | 15.78%319.66M | -1.44%374.56M | -19.44%254.88M | -28.25%256.39M | -28.25%256.39M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.07M | -5.15%3.07M | -5.15%3.07M | -5.15%3.07M | -5.15%3.07M | -5.15%3.07M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
| -common stock | 0.00%3.07M | -5.15%3.07M | -5.15%3.07M | -5.15%3.07M | -5.15%3.07M | -5.15%3.07M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
| Retained earnings | 15.43%535.38M | -12.06%476.91M | -11.76%503.43M | -12.48%486.21M | -12.48%486.21M | -8.10%463.8M | 20.06%542.32M | 13.64%570.49M | 21.82%555.53M | 21.82%555.53M |
| Paid-in capital | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M | 0.00%87.64M |
| Less: Treasury stock | -23.08%4.98M | -97.08%4.61M | -96.56%4.89M | -94.85%5.55M | -94.85%5.55M | -85.51%6.48M | 493.01%157.75M | 441.39%142.33M | 290.68%107.68M | 290.68%107.68M |
| Total stockholders'equity | 13.32%621.74M | 18.39%563.63M | 13.51%589.87M | 6.05%572.03M | 6.05%572.03M | -0.51%548.68M | -7.85%476.09M | -8.39%519.68M | 3.73%539.39M | 3.73%539.39M |
| Noncontrolling interests | 16.37%11.06M | 66.13%11.08M | 133.74%9.6M | 131.60%9.51M | 131.60%9.51M | 203.09%9.51M | 112.29%6.67M | 167.08%4.11M | 200.44%4.11M | 200.44%4.11M |
| Total equity | 13.37%632.8M | 19.05%574.72M | 14.45%599.47M | 7.00%581.54M | 7.00%581.54M | 0.64%558.19M | -7.12%482.76M | -7.91%523.78M | 4.24%543.49M | 4.24%543.49M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |