Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -15.29%75.7M | -27.89%26.78M | 20.21%22.85M | -19.38%177.69M | -51.39%32.19M | 30.74%89.36M | 50.55%37.13M | -68.92%19.01M | -14.56%220.41M | -33.77%66.23M |
| Other non cash items | -1,337.52%-7.78M | -157.61%-53K | -643.64%-299K | 152.84%885K | 123.85%109K | 227.07%629K | 119.49%92K | 121.91%55K | 56.21%-1.68M | 80.97%-457K |
| Change In working capital | 18.36%-36.58M | -75.60%-10.13M | 82.08%-2.44M | 126.01%8.96M | 121.16%73.14M | 21.84%-44.8M | -195.14%-5.77M | 16.33%-13.61M | 39.54%-34.45M | 367.93%33.07M |
| -Change in receivables | -6.61%-52.38M | -252.05%-12.08M | 8.49%20.72M | -31.13%13.41M | 259.57%35.5M | -294.25%-49.13M | -72.28%7.94M | -25.17%19.1M | 172.60%19.47M | 24.44%-22.24M |
| -Change in inventory | 12.31%13.22M | 72.14%-5.23M | 327.33%11.54M | 140.52%11.87M | -32.55%16.16M | 189.28%11.78M | 32.52%-18.76M | 122.03%2.7M | 59.08%-29.29M | 203.41%23.96M |
| -Change in prepaid assets | 4,116.00%1M | -47.00%-1.84M | -21.78%-123K | ---- | ---- | 97.74%-25K | 58.58%-1.25M | -136.46%-101K | ---- | ---- |
| -Change in other current assets | ---- | ---- | ---- | 105.70%40K | ---- | ---- | ---- | ---- | -200.00%-702K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 107.23%73.37M | -35.37%9.18M | 21.23%18.84M | 22.10%138.28M | 19.82%73.12M | 11,234.28%35.41M | -49.32%14.21M | -36.58%15.54M | -52.34%113.25M | -9.69%61.03M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -15.19%-16.99M | -31.15%-12.02M | 8.93%-8.06M | -10.62%-59.08M | 3.98%-26.32M | -84.13%-14.75M | 30.06%-9.16M | -81.07%-8.85M | -5.47%-53.41M | 15.93%-27.41M |
| Net intangibles purchase and sale | -55.80%-631K | 9.61%-461K | -61.48%-218K | -122.54%-3.1M | -141.18%-2.05M | -9.46%-405K | -224.84%-510K | -743.75%-135K | -108.22%-1.39M | -160.74%-850K |
| Net business purchase and sale | --0 | --0 | -1,258.04%-3.46M | -1,690.83%-19.09M | -1,146.39%-18.84M | --0 | --0 | ---255K | --1.2M | --1.8M |
| Net investment purchase and sale | --0 | --0 | --0 | -9.09%80K | --0 | --0 | --0 | --80K | 101.50%88K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -15.73%-17.54M | -29.29%-12.38M | -26.66%-11.59M | -55.80%-81.06M | -79.50%-47.17M | -81.22%-15.15M | 23.72%-9.58M | -89.45%-9.15M | 8.97%-52.03M | 32.27%-26.28M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -183.95%-5.77M | -46.76%20.16M | -138.54%-6.22M | 450.16%45.24M | -319.25%-15.63M | 326.62%6.87M | 1,311.19%37.87M | 631.99%16.13M | -140.64%-12.92M | -123.03%-3.73M |
| Net common stock issuance | -100.74%-2K | 101.64%219K | 99.32%-235K | 41.19%-47.79M | 99.93%-43K | 101.49%271K | -14,013.54%-13.36M | -16,482.78%-34.66M | 18.12%-81.26M | -22,040.07%-62.97M |
| Cash dividends paid | ---- | ---- | ---- | 18.25%-56.45M | --0 | ---- | ---- | ---- | -35.37%-69.05M | --0 |
| Net other financing activities | ---- | ---- | ---- | 94.88%5.41M | --0 | 76.84%2.84M | ---- | ---- | 102.48%2.78M | 100,000.00%999K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -11.47%-52.7M | -26.26%19.81M | 62.45%-6.99M | 65.58%-55.36M | 75.20%-16.32M | 46.73%-47.28M | 958.82%26.86M | -489.65%-18.63M | -4.08%-160.84M | -4,400.68%-65.8M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.45%46.11M | 123.97%29.31M | 7.36%27.19M | -79.73%25.32M | -68.86%17.55M | -71.02%44.58M | -90.75%13.09M | -79.73%25.32M | 26.16%124.95M | -42.26%56.38M |
| Current changes in cash | 111.60%3.14M | -47.26%16.61M | 102.09%256K | 101.87%1.86M | 131.02%9.63M | 72.26%-27.02M | 155.00%31.49M | -174.09%-12.24M | -484.50%-99.62M | -213.73%-31.06M |
| End cash Position | 180.56%49.25M | 3.45%46.11M | 123.97%29.31M | 7.36%27.19M | 7.36%27.19M | -68.86%17.55M | -71.02%44.58M | -90.75%13.09M | -79.73%25.32M | -79.73%25.32M |
| Free cash flow | 175.30%55.75M | -174.76%-3.38M | 61.28%10.57M | 31.00%76.06M | 37.08%44.73M | 326.57%20.25M | -69.37%4.53M | -66.56%6.55M | -68.82%58.06M | -5.79%32.63M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |