Broadcom
AVGO
Taiwan Semiconductor
TSM
Micron Technology
MU
Tesla
TSLA
ASML Holding
ASML
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.15%19.89M | 11.36%251.55M | -18.33%34.1M | 73.71%75.93M | 18.23%105.91M | -29.98%35.62M | 121.88%225.9M | -3.27%41.75M | 162.20%43.71M | 107.58%89.58M |
Net income from continuing operations | 1.71%44.7M | 42.53%158.61M | 279.97%34.83M | 15.46%28.35M | 28.80%51.48M | 16.92%43.95M | 24.22%111.29M | -68.44%9.17M | 647.74%24.56M | 16.30%39.97M |
Operating gains losses | 321.88%142K | 284.98%394K | 393.62%138K | -2.44%160K | -1.84%160K | 87.02%-64K | 68.26%-213K | 81.92%-47K | 219.71%164K | 218.98%163K |
Depreciation and amortization | 5.63%14.36M | 9.15%55.9M | -3.73%14M | 5.24%14.37M | 17.99%13.93M | 21.32%13.59M | 11.62%51.21M | 26.89%14.55M | 17.97%13.65M | 1.96%11.81M |
Deferred tax | -17.78%4.74M | -169.25%-6.55M | 7.77%-3.93M | -141.21%-4.89M | -310.55%-3.49M | 2,856.41%5.77M | 323.90%9.45M | -762.67%-4.26M | 1,036.07%11.86M | -19.23%1.66M |
Other non cash items | ---- | -45.30%13.66M | --1.52M | ---- | ---- | ---- | -13.35%24.97M | ---- | ---- | ---- |
Change In working capital | -53.71%-46.42M | -9.62%18.18M | -211.65%-14.9M | 372.64%22.31M | 23.50%40.97M | -30,714.29%-30.2M | 127.33%20.11M | 38.38%-4.78M | 35.80%-8.18M | 569.61%33.17M |
-Change in receivables | -16.36%-5.95M | -5.47%19.41M | -52.94%7.08M | 20.67%-2.45M | 113.34%19.89M | -585.77%-5.11M | 154.60%20.53M | 159.29%15.04M | 42.43%-3.09M | 159.23%9.32M |
-Change in inventory | -4.44%-20.41M | -10.50%-14.99M | -246.36%-12.16M | 81.12%-2.9M | -26.05%19.62M | 7.98%-19.54M | 40.58%-13.56M | -116.47%-3.51M | -41.29%-15.34M | 727.90%26.53M |
-Change in payables and accrued expense | -156.75%-9.44M | -1.43%14.4M | 67.03%-8.69M | 25.96%26.75M | 100.40%9K | -116.72%-3.68M | 185.47%14.61M | -121.94%-26.36M | 211.25%21.24M | 78.95%-2.26M |
-Change in other current assets | -468.07%-10.62M | 56.31%-637K | -111.14%-1.12M | 108.15%896K | 451.08%1.46M | -1,733.33%-1.87M | -137.15%-1.46M | 23.12%10.05M | -228.38%-10.99M | 86.74%-415K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.15%19.89M | 11.36%251.55M | -18.33%34.1M | 73.71%75.93M | 18.23%105.91M | -29.98%35.62M | 121.88%225.9M | -3.27%41.75M | 162.20%43.71M | 107.58%89.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.88%-19.92M | 25.72%-67.43M | 15.06%-10.08M | 25.94%-17.14M | 36.61%-20.47M | 15.92%-19.74M | 31.35%-90.78M | 56.35%-11.86M | 39.82%-23.15M | 11.56%-32.3M |
Net PPE purchase and sale | 3.80%-17.64M | 31.88%-60.61M | 23.67%-8.65M | 33.57%-14.82M | 41.05%-18.81M | 21.75%-18.33M | 32.40%-88.97M | 58.02%-11.33M | 41.50%-22.31M | 12.52%-31.9M |
Net other investing changes | -61.54%-2.28M | -276.50%-6.83M | -169.06%-1.43M | -178.18%-2.32M | -323.35%-1.67M | -2,467.27%-1.41M | -185.06%-1.81M | -189.62%-530K | -161.44%-834K | -738.30%-394K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -0.88%-19.92M | 25.72%-67.43M | 15.06%-10.08M | 25.94%-17.14M | 36.61%-20.47M | 15.92%-19.74M | 31.35%-90.78M | 56.35%-11.86M | 39.82%-23.15M | 11.56%-32.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.31%-28.36M | -2.08%-109.15M | -4.37%-25.34M | 16.00%-27.88M | 2.61%-25.33M | -30.50%-30.6M | -9.85%-106.93M | -6.53%-24.28M | -32.03%-33.19M | -14.52%-26.01M |
Net issuance payments of debt | 0.00%-504K | 16.11%-1.96M | 4.65%-492K | 5.84%-484K | 23.52%-478K | 25.77%-504K | 12.09%-2.33M | 23.67%-516K | 23.51%-514K | 6.58%-625K |
Net common stock issuance | 78.35%-1.44M | 16.91%-7.65M | -84.62%-24K | 89.65%-929K | 66.40%-42K | -7,816.67%-6.65M | -21.66%-9.2M | 83.33%-13K | -318.21%-8.98M | -1,288.89%-125K |
Cash dividends paid | -6.06%-24.87M | -6.03%-97.93M | -5.97%-24.82M | -6.15%-24.86M | -5.75%-24.81M | -6.24%-23.45M | -6.46%-92.37M | -6.34%-23.42M | -6.32%-23.42M | -6.48%-23.46M |
Net other financing activities | ---1.55M | 46.70%-1.61M | --0 | -470.92%-1.61M | ---- | ---- | -726.78%-3.03M | -3,160.00%-326K | 4.41%-282K | -89,950.00%-1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.31%-28.36M | -2.08%-109.15M | -4.37%-25.34M | 16.00%-27.88M | 2.61%-25.33M | -30.50%-30.6M | -9.85%-106.93M | -6.53%-24.28M | -32.03%-33.19M | -14.52%-26.01M |
Net cash flow | ||||||||||
Beginning cash position | 84.74%163.44M | 46.76%88.47M | 98.83%164.76M | 40.17%133.85M | 14.84%73.75M | 46.76%88.47M | -67.94%60.28M | 23.52%82.86M | -16.25%95.49M | -50.63%64.22M |
Current changes in cash | -92.74%-28.39M | 165.95%74.97M | -123.40%-1.31M | 344.80%30.91M | 92.22%60.1M | -474.16%-14.73M | 122.06%28.19M | 182.51%5.61M | 73.09%-12.63M | 294.48%31.27M |
End cash Position | 83.14%135.06M | 84.74%163.44M | 84.74%163.44M | 98.83%164.76M | 40.17%133.85M | 14.84%73.75M | 46.76%88.47M | 46.76%88.47M | 23.52%82.86M | -16.25%95.49M |
Free cash flow | -86.94%2.26M | 35.56%183.98M | -39.07%18.53M | 185.99%61.06M | 51.02%87.1M | -34.23%17.28M | 550.01%135.72M | 89.18%30.42M | 199.20%21.35M | 762.88%57.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |