(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | -37.13%61.69M | 50.35%100.77M | 0.99%105.36M | 12.70%89.56M | 54.49%98.12M | 54.49%98.12M |
-Cash and cash equivalents | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | -37.13%61.69M | 50.35%100.77M | 0.99%105.36M | 12.70%89.56M | 54.49%98.12M | 54.49%98.12M |
Receivables | -1.75%30.36M | -13.97%35.14M | -29.40%36.46M | 3.32%32.97M | 3.32%32.97M | -0.39%30.9M | 6.84%40.85M | 72.64%51.65M | 49.36%31.91M | 49.36%31.91M |
-Accounts receivable | -12.98%21.82M | -20.90%28.47M | -45.00%28.41M | -18.14%25.05M | -18.14%25.05M | -19.15%25.08M | -5.87%35.99M | 72.64%51.65M | 57.23%30.6M | 57.23%30.6M |
-Taxes receivable | 46.64%8.53M | 37.39%6.67M | --8.06M | 507.68%7.91M | 507.68%7.91M | --5.82M | --4.86M | --0 | -31.40%1.3M | -31.40%1.3M |
Inventory | 20.63%385.33M | 21.17%389.83M | 47.58%419.14M | 55.98%378.88M | 55.98%378.88M | 126.97%319.44M | 268.72%321.73M | 152.37%284M | 108.92%242.91M | 108.92%242.91M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -4.31%3.8M | -4.71%3.92M | -25.51%2.59M | ---- | ---- |
Other current assets | --3.89M | --5.49M | --5.97M | 22.68%3.32M | 22.68%3.32M | ---- | ---- | ---- | --2.7M | --2.7M |
Total current assets | -0.53%452.5M | -3.65%454.64M | 17.49%502.62M | 26.94%476.85M | 26.94%476.85M | 87.39%454.91M | 101.71%471.86M | 89.80%427.79M | 84.24%375.64M | 84.24%375.64M |
Non current assets | ||||||||||
Net PPE | 59.30%275.57M | 46.68%232.4M | 29.63%203.62M | 21.75%185.98M | 21.75%185.98M | 17.13%172.99M | 25.40%158.45M | 28.89%157.08M | 25.42%152.75M | 25.42%152.75M |
-Gross PPE | 84.24%318.71M | 72.18%272.82M | 53.68%241.4M | 23.86%221.25M | 23.86%221.25M | 17.13%172.99M | 25.40%158.45M | 28.89%157.08M | 28.18%178.63M | 28.18%178.63M |
-Accumulated depreciation | ---43.15M | ---40.41M | ---37.79M | -36.33%-35.28M | -36.33%-35.28M | ---- | ---- | ---- | -47.30%-25.88M | -47.30%-25.88M |
Goodwill and other intangible assets | 10.54%184.55M | 2.95%167.13M | 1.53%168.96M | -1.78%165.13M | -1.78%165.13M | -2.53%166.96M | 36.07%162.34M | 37.96%166.41M | 42.65%168.12M | 42.65%168.12M |
-Goodwill | 29.86%108.39M | 14.04%89.13M | 10.84%89.13M | 3.91%83.46M | 3.91%83.46M | 2.44%83.46M | 63.10%78.15M | 67.81%80.41M | 78.11%80.32M | 78.11%80.32M |
-Other intangible assets | -8.78%76.17M | -7.35%78M | -7.16%79.83M | -6.99%81.67M | -6.99%81.67M | -7.03%83.5M | 17.93%84.19M | 18.29%85.99M | 20.68%87.8M | 20.68%87.8M |
Other non current assets | 32.43%2.93M | 54.40%3.16M | 90.50%2.95M | 70.61%2.77M | 70.61%2.77M | 280.41%2.21M | 311.67%2.05M | 185.42%1.55M | 243.13%1.62M | 243.13%1.62M |
Total non current assets | 35.33%463.05M | 24.74%402.69M | 15.53%375.52M | 9.73%353.87M | 9.73%353.87M | 7.07%342.16M | 31.15%322.83M | 33.74%325.03M | 34.31%322.49M | 34.31%322.49M |
Total assets | 14.86%915.54M | 7.88%857.33M | 16.65%878.14M | 18.99%830.72M | 18.99%830.72M | 41.75%797.07M | 65.53%794.7M | 60.71%752.83M | 57.24%698.13M | 57.24%698.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.69%17.57M | -36.75%15.85M | -63.78%14.67M | -59.23%12.05M | -59.23%12.05M | -25.33%24.64M | -25.94%25.06M | 47.46%40.5M | 53.29%29.57M | 53.29%29.57M |
-accounts payable | -30.19%16.36M | -38.87%14.59M | -57.38%13.49M | -61.76%10.84M | -61.76%10.84M | -23.71%23.43M | -13.41%23.86M | 39.37%31.64M | 56.86%28.36M | 56.86%28.36M |
-Total tax payable | --5K | --67K | ---- | ---- | ---- | ---- | ---- | 114.45%7.68M | ---- | ---- |
-Dividends payable | 0.00%1.21M | 0.00%1.2M | 0.00%1.18M | 0.00%1.21M | 0.00%1.21M | 0.00%1.21M | 0.00%1.2M | 0.00%1.18M | 0.00%1.21M | 0.00%1.21M |
Current accrued expenses | 120.32%29.58M | 103.44%30.6M | 130.52%32.19M | 10.30%14.97M | 10.30%14.97M | -6.43%13.43M | 15.03%15.04M | 29.90%13.96M | 30.57%13.57M | 30.57%13.57M |
Current debt and capital lease obligation | 13.86%343.16M | 6.74%312.84M | 43.79%350.04M | 74.49%359.7M | 74.49%359.7M | 178.73%301.38M | 227.87%293.08M | 100.53%243.44M | 53.62%206.14M | 53.62%206.14M |
-Current debt | 13.98%335.32M | 6.81%305.46M | 45.83%342.68M | 78.19%352.34M | 78.19%352.34M | 194.03%294.18M | 236.98%285.99M | 101.01%234.99M | 52.62%197.73M | 52.62%197.73M |
-Current capital lease obligation | 8.88%7.83M | 4.06%7.37M | -12.85%7.36M | -12.55%7.36M | -12.55%7.36M | -10.88%7.2M | 56.80%7.09M | 88.01%8.45M | 81.82%8.41M | 81.82%8.41M |
Current deferred liabilities | ---- | ---- | ---- | -29.50%6M | -29.50%6M | -70.59%3.07M | 2.19%9.5M | 52.57%12.4M | 41.80%8.51M | 41.80%8.51M |
Current liabilities | 11.90%390.31M | 2.46%359.28M | 25.83%396.9M | 50.04%399.63M | 50.04%399.63M | 104.53%348.81M | 131.65%350.65M | 84.70%315.44M | 52.92%266.35M | 52.92%266.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 31.82%188.99M | 9.91%156.1M | 2.56%142.62M | -13.45%122.66M | -13.45%122.66M | 13.32%143.37M | 42.73%142.03M | 38.53%139.06M | 42.95%141.71M | 42.95%141.71M |
-Long term debt | 572.95%73.51M | 286.69%45.31M | 142.22%30.31M | -25.96%10.13M | -25.96%10.13M | -26.12%10.92M | 584.46%11.72M | 94.17%12.51M | 62.04%13.68M | 62.04%13.68M |
-Long term capital lease obligation | -12.81%115.48M | -14.98%110.79M | -11.25%112.31M | -12.11%112.53M | -12.11%112.53M | 18.53%132.45M | 33.25%130.31M | 34.72%126.55M | 41.17%128.03M | 41.17%128.03M |
Non current deferred liabilities | 12.86%15.42M | 12.63%15.39M | 13.71%15.54M | 13.71%15.54M | 13.71%15.54M | -9.46%13.66M | -9.46%13.66M | -9.46%13.66M | -9.46%13.66M | -9.46%13.66M |
Derivative product liabilities | --0 | --0 | --0 | -94.08%906K | -94.08%906K | -73.47%4.11M | -79.67%3.59M | 10.80%13.24M | 1.30%15.29M | 1.30%15.29M |
Total non current liabilities | 26.85%204.41M | 7.67%171.49M | -4.70%158.16M | -18.50%139.1M | -18.50%139.1M | 2.57%161.15M | 20.44%159.28M | 30.25%165.96M | 31.97%170.67M | 31.97%170.67M |
Total liabilities | 16.62%594.72M | 4.09%530.77M | 15.30%555.06M | 23.27%538.72M | 23.27%538.72M | 55.64%509.96M | 79.79%509.93M | 61.43%481.4M | 43.99%437.02M | 43.99%437.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M |
Retained earnings | -2.25%160.9M | 6.08%166.49M | 30.24%162.93M | 68.58%163.2M | 68.58%163.2M | 105.98%164.6M | 220.66%156.94M | 429.32%125.09M | 554.61%96.81M | 554.61%96.81M |
Paid-in capital | 31.49%162.07M | 31.32%162.21M | 31.91%162.3M | 7.38%130.83M | 7.38%130.83M | 22.92%123.26M | 32.77%123.53M | 33.59%123.04M | 71.05%121.83M | 71.05%121.83M |
Less: Treasury stock | 2.50%57.13M | 12.72%57.13M | 80.27%57.13M | 355.61%57.02M | 355.61%57.02M | 11,069.14%55.73M | 10,056.51%50.68M | 6,250.70%31.69M | 2,408.02%12.52M | 2,408.02%12.52M |
Total stockholders'equity | 11.74%320.82M | 14.67%326.55M | 19.03%323.08M | 11.83%292M | 11.83%292M | 22.34%287.11M | 44.94%284.77M | 59.46%271.42M | 85.84%261.11M | 85.84%261.11M |
Total equity | 11.74%320.82M | 14.67%326.55M | 19.03%323.08M | 11.83%292M | 11.83%292M | 22.34%287.11M | 44.94%284.77M | 59.46%271.42M | 85.84%261.11M | 85.84%261.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data