(Q3)May 31, 2015 | (Q2)Feb 28, 2015 | (Q1)Nov 30, 2014 | (FY)Aug 31, 2014 | (Q4)Aug 31, 2014 | (Q3)May 31, 2014 | (Q2)Feb 28, 2014 | (Q1)Nov 30, 2013 | (FY)Aug 31, 2013 | (Q4)Aug 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.88%-260.41K | -19.74%-424.43K | 52.81%-681.59K | 15.93%-2.65M | 57.19%-256.6K | 19.88%-590.18K | 67.50%-354.46K | -100.58%-1.44M | 35.73%-3.15M | -78.24%-599.4K |
Net income from continuing operations | 47.31%-813.77K | 32.56%-905.32K | -6.29%-1.11M | 53.41%-5.15M | 60.69%-1.22M | 50.26%-1.54M | 5.95%-1.34M | 69.48%-1.05M | -38.75%-11.05M | -6.97%-3.09M |
Operating gains losses | ---- | ---- | ---- | -124.19%-290.42K | 237.69%547.7K | --0 | 109.72%49K | -177.50%-887.12K | 386.46%1.2M | --162.19K |
Depreciation and amortization | -30.96%21.42K | -4.56%29K | 16.61%36.06K | 11.14%141.55K | 17.90%49.21K | 2.03%31.03K | 6.35%30.38K | 16.09%30.93K | -11.27%127.36K | 93.83%41.74K |
Other non cash items | -78.97%15.97K | ---- | ---- | -91.56%74.13K | -116.54%-123.62K | 152.12%75.94K | 310.10%101.17K | -86.19%20.63K | 10.32%878.52K | 395.53%747.18K |
Change In working capital | 36.42%506.73K | -35.33%346.28K | 284.27%362.59K | -33.45%1.33M | -48.61%328.59K | -43.70%371.45K | 303.98%535.42K | -83.34%94.36K | 216.89%2M | -64.11%639.39K |
-Change in receivables | -93.82%-146.61K | -86.16%13.85K | 72.38%-16.17K | -132.46%-43.34K | -113.43%-9.2K | -121.60%-75.64K | 125.17%100.05K | -152.11%-58.55K | 170.92%133.53K | -52.96%68.49K |
-Change in inventory | 28.06%307.1K | 366.46%90.57K | 1,183.10%134.63K | -53.00%270.08K | -90.22%23.27K | -0.71%239.82K | -48.90%19.42K | -121.74%-12.43K | 117.37%574.61K | -83.84%237.92K |
-Change in prepaid assets | -92.12%2.33K | 162.99%21.73K | 108.12%2.06K | -96.34%2.91K | -683.82%-9.59K | -42.60%29.61K | -79.30%8.26K | -137.83%-25.36K | -94.20%79.61K | -100.83%-1.22K |
-Change in payables and accrued expense | 101.99%349.97K | -44.50%229.27K | 31.46%254.5K | -8.80%1.1M | -13.36%315.88K | 677.19%173.27K | -9.05%413.09K | -53.10%193.6K | 21,974.35%1.2M | 172.91%364.58K |
-Change in other working capital | -238.40%-6.08K | -69.38%-9.15K | -328.39%-12.42K | -51.09%4.32K | 127.08%8.23K | -90.55%4.39K | -158.57%-5.4K | 43.85%-2.9K | -99.68%8.83K | 74.21%-30.38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.88%-260.41K | -19.74%-424.43K | 52.81%-681.59K | 15.93%-2.65M | 57.19%-256.6K | 19.88%-590.18K | 67.50%-354.46K | -100.58%-1.44M | 35.73%-3.15M | -78.24%-599.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 70.54%-3.08K | -84.16%-69.24K | 0 | -564.60%-27.28K | -43.23%-31.5K | 91.28%-10.47K | 88.94%-37.6K | 279.36%108.5K |
Net PPE purchase and sale | --0 | --0 | 82.84%-3.08K | -104.11%-76.74K | --0 | -564.60%-27.28K | -43.23%-31.5K | 85.03%-17.97K | 87.93%-37.6K | 294.65%108.5K |
Net intangibles purchase and sale | --0 | --0 | --0 | --7.5K | --0 | --0 | --0 | --7.5K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 70.54%-3.08K | -84.16%-69.24K | --0 | -564.60%-27.28K | -43.23%-31.5K | 91.28%-10.47K | 88.94%-37.6K | 279.36%108.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.83%260.3K | -89.73%38.5K | 33.33%1.16M | -37.51%2.18M | -74.90%252K | -22.06%682K | -63.09%375K | 46.66%871.18K | 75.05%3.49M | 126.85%1M |
Net issuance payments of debt | -61.83%260.3K | -89.73%38.5K | 33.33%1.16M | -37.62%2.18M | -74.90%252K | -22.06%682K | -72.55%375K | 248.47%871.18K | 75.35%3.49M | 126.85%1M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.83%260.3K | -89.73%38.5K | 33.33%1.16M | -37.51%2.18M | -74.90%252K | -22.06%682K | -63.09%375K | 46.66%871.18K | 75.05%3.49M | 126.85%1M |
Net cash flow | ||||||||||
Beginning cash position | 174.89%237.1K | 540.90%623.03K | -78.53%146.2K | 80.83%680.91K | -10.23%150.8K | 156.13%86.25K | -25.47%97.21K | 80.83%680.91K | -89.60%376.55K | -49.22%167.99K |
Current changes in cash | -100.16%-105 | -3,421.57%-385.93K | 181.69%476.83K | -275.68%-534.71K | -100.90%-4.6K | -51.94%64.55K | 88.67%-10.96K | -137.16%-583.7K | 109.39%304.36K | 1,021.84%512.93K |
End cash Position | 57.16%236.99K | 174.89%237.1K | 540.90%623.03K | -78.53%146.2K | -78.53%146.2K | -10.23%150.8K | 156.13%86.25K | -25.47%97.21K | 80.83%680.91K | 80.83%680.91K |
Free cash flow | 57.83%-260.41K | -9.97%-424.43K | 53.18%-684.67K | 14.51%-2.72M | 47.73%-256.6K | 16.64%-617.45K | 65.32%-385.96K | -74.07%-1.46M | 39.18%-3.18M | -23.72%-490.9K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data