(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -62.14%12.38M | 31.02%17.88M | -54.74%15.76M | -20.42%84.92M | -82.27%3.76M | -20.14%32.7M | -28.82%13.64M | 37.08%34.82M | 64.18%106.72M | 75.81%21.2M |
Net income from continuing operations | -90.92%1.91M | -69.35%6.92M | -41.40%13.44M | -8.61%80.2M | -41.46%13.69M | -15.12%21M | 6.37%22.57M | 24.60%22.94M | 119.87%87.75M | 168.74%23.38M |
Depreciation and amortization | -54.34%368K | -50.00%373K | 7.63%649K | 15.15%2.95M | 31.67%794K | 28.96%806K | 10.03%746K | -7.94%603K | -4.62%2.56M | -8.08%603K |
Deferred tax | ---- | ---- | ---- | 401.29%2.34M | ---- | ---- | ---- | ---- | 82.65%-778K | ---- |
Other non cashItems | -40.37%96K | 58.16%155K | -108.11%-12K | -38.68%520K | 34.52%113K | -37.35%161K | -65.12%98K | -34.51%148K | -26.77%848K | 320.00%84K |
Change in working capital | -29.44%4.68M | 140.49%7.06M | -89.00%794K | -912.13%-19.42M | -155.82%-15.83M | -48.72%6.64M | -152.86%-17.44M | 184.84%7.22M | 131.36%2.39M | -708.46%-6.19M |
-Change in receivables | -15.93%-1.99M | 85.27%-189K | 271.15%433K | -732.98%-6.55M | -392.11%-3.3M | -8,670.00%-1.71M | -571.69%-1.28M | 34.46%-253K | -48.79%1.03M | 2.64%1.13M |
-Change in prepaid assets | 108.14%558K | 113.64%1.38M | 31.66%5.65M | -110.72%-11.33M | 138.41%1.33M | -53.73%-6.86M | -1,417.36%-10.09M | 142.13%4.29M | -10.10%-5.38M | -361.90%-3.46M |
-Change in payables and accrued expense | -58.16%282K | 2,448.78%3.14M | 9,802.86%3.47M | 402.83%3.85M | 5,208.47%3.01M | 292.57%674K | 159.42%123K | 105.35%35K | 16.06%-1.27M | -144.03%-59K |
-Change in other current liabilities | -59.88%5.83M | 144.26%2.74M | -378.89%-8.76M | -167.40%-5.39M | -343.87%-16.88M | -18.05%14.53M | 19.91%-6.19M | 74.44%3.14M | 346.37%8M | -814.66%-3.8M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -62.14%12.38M | 31.02%17.88M | -54.74%15.76M | -20.42%84.92M | -82.27%3.76M | -20.14%32.7M | -28.82%13.64M | 37.08%34.82M | 64.18%106.72M | 75.81%21.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 142.99%98.32M | 129.39%98.63M | 116.82%12.7M | -124.92%-759.75M | -396.84%-119.84M | -334.57%-228.72M | -70.14%-335.65M | 72.87%-75.54M | -257.56%-337.79M | -67.68%40.37M |
Net investment purchase and sale | 207.75%18.79M | 146.99%23.16M | 193.25%15.21M | 86.87%-8.09M | 1,672.38%29.9M | 361.43%6.11M | -301.45%-49.28M | 110.66%5.19M | -261.11%-61.56M | -94.32%1.69M |
Net proceeds payment for loan | 134.27%78.8M | 126.64%74.85M | 113.66%11.13M | -167.33%-741.86M | -484.16%-149.55M | -344.19%-229.91M | -55.26%-280.93M | 64.52%-81.47M | -261.00%-277.51M | -57.16%38.93M |
Net PPE purchase and sale | 45.36%-53K | -92.80%-241K | -211.65%-321K | -19.82%-520K | 19.75%-195K | -169.44%-97K | -190.70%-125K | 8.04%-103K | 69.15%-434K | -84.09%-243K |
Net other investing changes | 116.10%776K | 116.21%861K | -1,669.93%-13.31M | -642.55%-9.28M | --0 | -184.21%-4.82M | ---5.31M | --848K | -67.22%1.71M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 142.99%98.32M | 129.39%98.63M | 116.82%12.7M | -124.92%-759.75M | -396.84%-119.84M | -334.57%-228.72M | -70.14%-335.65M | 72.87%-75.54M | -257.56%-337.79M | -67.68%40.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -162.91%-230.34M | -74.69%65.95M | 501.90%302.56M | 278.92%722.31M | 182.10%45.32M | 577.30%366.13M | 56.26%260.59M | -67.73%50.27M | 199.36%190.62M | 67.94%-55.2M |
Increase decrease in deposit | -163.95%-80.34M | 182.83%190.95M | -401.32%-189.85M | 9.92%301.1M | 191.92%44.96M | -32.16%125.62M | 570.83%67.51M | -50.62%63M | 825.01%273.91M | -296.02%-48.91M |
Net issuance payments of debt | -160.80%-150M | -161.49%-125M | --493.5M | 928.49%456.5M | --6.5M | 197.32%246.7M | 23.81%203.3M | --0 | 67.96%-55.1M | --0 |
Net commonstock issuance | --0 | --0 | 83.14%-1.1M | -9.39%-10.66M | --0 | 97.66%-51K | 8.79%-4.1M | -116.92%-6.51M | 73.80%-9.75M | 95.82%-76K |
Cash dividends paid | --0 | --0 | --0 | -33.51%-24.63M | 1.22%-6.14M | 1.25%-6.14M | -103.79%-6.13M | -106.88%-6.23M | -49.80%-18.45M | -106.17%-6.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -162.91%-230.34M | -74.69%65.95M | 501.90%302.56M | 278.92%722.31M | 182.10%45.32M | 577.30%366.13M | 56.26%260.59M | -67.73%50.27M | 199.36%190.62M | 67.94%-55.2M |
Net cash flow | ||||||||||
Beginning cash position | 708.07%699.37M | 249.35%516.91M | 34.30%185.9M | -22.61%138.41M | 94.38%256.66M | 23.12%86.55M | 81.24%147.96M | -22.61%138.41M | 95.85%178.86M | -38.32%132.04M |
Current changes in cash | -170.33%-119.64M | 397.08%182.45M | 3,366.16%331.02M | 217.39%47.48M | -1,210.18%-70.76M | 175.51%170.11M | -441.34%-61.42M | 109.82%9.55M | -146.21%-40.45M | 118.11%6.37M |
End cash position | 125.87%579.72M | 708.07%699.37M | 249.35%516.91M | 34.30%185.9M | 34.30%185.9M | 94.38%256.66M | 23.12%86.55M | 81.24%147.96M | -22.61%138.41M | -22.61%138.41M |
Free cash flow | -62.19%12.33M | 30.45%17.64M | -55.53%15.44M | -20.59%84.4M | -83.00%3.56M | -20.31%32.6M | -29.31%13.52M | 37.28%34.72M | 67.13%106.29M | 75.71%20.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data