Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.50%5.76M | -35.50%5.76M | 57.10%8.93M | 57.10%8.93M | 15.81%5.68M | 15.81%5.68M | 22.77%4.91M | 22.77%4.91M | 82.33%4M | 82.33%4M |
-Cash and cash equivalents | -35.50%5.76M | -35.50%5.76M | 57.10%8.93M | 57.10%8.93M | 15.81%5.68M | 15.81%5.68M | 22.77%4.91M | 22.77%4.91M | 82.33%4M | 82.33%4M |
Receivables | -2.04%8.41M | -2.04%8.41M | -2.39%8.58M | -2.39%8.58M | 71.09%8.79M | 71.09%8.79M | 34.03%5.14M | 34.03%5.14M | -20.54%3.83M | -20.54%3.83M |
-Accounts receivable | -1.84%8.53M | -1.84%8.53M | -2.00%8.69M | -2.00%8.69M | 70.00%8.86M | 70.00%8.86M | 34.79%5.21M | 34.79%5.21M | -19.80%3.87M | -19.80%3.87M |
-Loans receivable | --6.15K | --6.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | -85.73%1.36K | -85.73%1.36K | 3.20%9.55K | 3.20%9.55K | --9.26K | --9.26K | ---- | ---- |
-Recievables adjustments allowances | -19.05%-125K | -19.05%-125K | -31.25%-105K | -31.25%-105K | 4.10%-80K | 4.10%-80K | -149.98%-83.42K | -149.98%-83.42K | -331.14%-33.37K | -331.14%-33.37K |
Inventory | -7.39%6.8M | -7.39%6.8M | 31.37%7.34M | 31.37%7.34M | 62.63%5.59M | 62.63%5.59M | -0.51%3.44M | -0.51%3.44M | 35.62%3.45M | 35.62%3.45M |
Prepaid assets | 47.61%1.27M | 47.61%1.27M | -12.28%860.71K | -12.28%860.71K | 47.03%981.15K | 47.03%981.15K | 19.86%667.32K | 19.86%667.32K | -2.38%556.75K | -2.38%556.75K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --777.5K | --777.5K | ---- | ---- |
Total current assets | -13.53%22.24M | -13.53%22.24M | 22.18%25.72M | 22.18%25.72M | 40.98%21.05M | 40.98%21.05M | 26.05%14.93M | 26.05%14.93M | 16.85%11.84M | 16.85%11.84M |
Non current assets | ||||||||||
Net PPE | 7.60%20.23M | 7.60%20.23M | 14.85%18.8M | 14.85%18.8M | 16.98%16.37M | 16.98%16.37M | 23.25%13.99M | 23.25%13.99M | 93.64%11.35M | 93.64%11.35M |
-Gross PPE | 4.23%34.52M | 4.23%34.52M | 18.41%33.12M | 18.41%33.12M | 22.81%27.97M | 22.81%27.97M | 29.26%22.78M | 29.26%22.78M | 72.51%17.62M | 72.51%17.62M |
-Accumulated depreciation | 0.20%-14.3M | 0.20%-14.3M | -23.43%-14.33M | -23.43%-14.33M | -32.08%-11.61M | -32.08%-11.61M | -40.14%-8.79M | -40.14%-8.79M | -44.04%-6.27M | -44.04%-6.27M |
Investments and advances | --10.5M | --10.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --10.5M | --10.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.23%6.5M | -0.23%6.5M | 1.52%6.52M | 1.52%6.52M | 8,202.22%6.42M | 8,202.22%6.42M | 266.46%77.31K | 266.46%77.31K | -46.83%21.1K | -46.83%21.1K |
-Goodwill | 0.00%6.26M | 0.00%6.26M | --6.26M | --6.26M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -5.81%240.24K | -5.81%240.24K | -96.03%255.06K | -96.03%255.06K | 8,202.22%6.42M | 8,202.22%6.42M | 266.46%77.31K | 266.46%77.31K | -46.83%21.1K | -46.83%21.1K |
Non current deferred assets | 51.80%1.15M | 51.80%1.15M | 20.04%759.12K | 20.04%759.12K | 18.62%632.4K | 18.62%632.4K | 37.98%533.14K | 37.98%533.14K | 6.34%386.38K | 6.34%386.38K |
Other non current assets | 4.07%45.56K | 4.07%45.56K | 16.74%43.78K | 16.74%43.78K | --37.5K | --37.5K | ---- | ---- | ---- | ---- |
Total non current assets | 47.14%38.43M | 47.14%38.43M | 11.35%26.12M | 11.35%26.12M | 60.64%23.46M | 60.64%23.46M | 24.17%14.6M | 24.17%14.6M | 87.69%11.76M | 87.69%11.76M |
Total assets | 17.04%60.67M | 17.04%60.67M | 16.47%51.83M | 16.47%51.83M | 50.70%44.5M | 50.70%44.5M | 25.11%29.53M | 25.11%29.53M | 43.91%23.6M | 43.91%23.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -3.32%2.25M | -3.32%2.25M | -9.79%2.33M | -9.79%2.33M | 15.10%2.58M | 15.10%2.58M | 27.12%2.24M | 27.12%2.24M | 174.77%1.76M | 174.77%1.76M |
-Current capital lease obligation | -3.32%2.25M | -3.32%2.25M | -9.79%2.33M | -9.79%2.33M | 15.10%2.58M | 15.10%2.58M | 27.12%2.24M | 27.12%2.24M | 174.77%1.76M | 174.77%1.76M |
Payables | -29.78%3.29M | -29.78%3.29M | 9.98%4.69M | 9.98%4.69M | 79.84%4.26M | 79.84%4.26M | 78.77%2.37M | 78.77%2.37M | -34.93%1.33M | -34.93%1.33M |
-accounts payable | -19.80%1.44M | -19.80%1.44M | -2.76%1.79M | -2.76%1.79M | 29.30%1.85M | 29.30%1.85M | 22.07%1.43M | 22.07%1.43M | -8.70%1.17M | -8.70%1.17M |
-Other payable | -35.96%1.85M | -35.96%1.85M | 19.70%2.89M | 19.70%2.89M | 156.26%2.42M | 156.26%2.42M | 500.60%943.75K | 500.60%943.75K | -79.26%157.13K | -79.26%157.13K |
Pension and other retirement benefit plans | 13.41%2.26M | 13.41%2.26M | 9.40%1.99M | 9.40%1.99M | 19.11%1.82M | 19.11%1.82M | 39.61%1.53M | 39.61%1.53M | 9.77%1.1M | 9.77%1.1M |
Current deferred liabilities | 309.81%1.04M | 309.81%1.04M | 131.53%254.71K | 131.53%254.71K | --110.01K | --110.01K | ---- | ---- | 4.15%402.37K | 4.15%402.37K |
Current liabilities | -4.50%8.85M | -4.50%8.85M | 5.57%9.26M | 5.57%9.26M | 42.88%8.77M | 42.88%8.77M | 33.89%6.14M | 33.89%6.14M | 12.86%4.59M | 12.86%4.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.95%11.31M | 18.95%11.31M | 41.74%9.51M | 41.74%9.51M | -20.72%6.71M | -20.72%6.71M | 25.92%8.46M | 25.92%8.46M | 203.64%6.72M | 203.64%6.72M |
-Long term capital lease obligation | 18.95%11.31M | 18.95%11.31M | 41.74%9.51M | 41.74%9.51M | -20.72%6.71M | -20.72%6.71M | 25.92%8.46M | 25.92%8.46M | 203.64%6.72M | 203.64%6.72M |
Employee benefits | 44.29%224.47K | 44.29%224.47K | 73.30%155.57K | 73.30%155.57K | 40.70%89.77K | 40.70%89.77K | 5.26%63.8K | 5.26%63.8K | -4.76%60.61K | -4.76%60.61K |
Non current deferred liabilities | 0.80%1.85M | 0.80%1.85M | 28.98%1.83M | 28.98%1.83M | 136.04%1.42M | 136.04%1.42M | --602.52K | --602.52K | ---- | ---- |
Total non current liabilities | 16.40%13.38M | 16.40%13.38M | 39.87%11.5M | 39.87%11.5M | -9.94%8.22M | -9.94%8.22M | 34.62%9.13M | 34.62%9.13M | 197.82%6.78M | 197.82%6.78M |
Total liabilities | 7.07%22.23M | 7.07%22.23M | 22.16%20.76M | 22.16%20.76M | 11.30%17M | 11.30%17M | 34.33%15.27M | 34.33%15.27M | 79.27%11.37M | 79.27%11.37M |
Shareholders'equity | ||||||||||
Share capital | 30.09%24.43M | 30.09%24.43M | 3.05%18.78M | 3.05%18.78M | 147.02%18.23M | 147.02%18.23M | 4.78%7.38M | 4.78%7.38M | 4.71%7.04M | 4.71%7.04M |
-common stock | 30.09%24.43M | 30.09%24.43M | 3.05%18.78M | 3.05%18.78M | 147.02%18.23M | 147.02%18.23M | 4.78%7.38M | 4.78%7.38M | 4.71%7.04M | 4.71%7.04M |
Retained earnings | 13.94%14M | 13.94%14M | 32.40%12.29M | 32.40%12.29M | 34.84%9.28M | 34.84%9.28M | 32.52%6.88M | 32.52%6.88M | 55.74%5.19M | 55.74%5.19M |
Total stockholders'equity | 23.70%38.44M | 23.70%38.44M | 12.95%31.07M | 12.95%31.07M | 92.88%27.51M | 92.88%27.51M | 16.55%14.26M | 16.55%14.26M | 21.63%12.24M | 21.63%12.24M |
Total equity | 23.70%38.44M | 23.70%38.44M | 12.95%31.07M | 12.95%31.07M | 92.88%27.51M | 92.88%27.51M | 16.55%14.26M | 16.55%14.26M | 21.63%12.24M | 21.63%12.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |