(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q2)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 76.60%15.5M | 76.60%15.5M | 106.90%20.75M | 128.69%8.78M | 128.69%8.78M | -22.24%10.03M | -85.37%3.84M | --3.84M | -64.73%12.9M | -47.54%26.23M |
-Cash and cash equivalents | 76.60%15.5M | 76.60%15.5M | 106.90%20.75M | 128.69%8.78M | 128.69%8.78M | -22.24%10.03M | -76.10%3.84M | --3.84M | -39.76%12.9M | 35.30%16.05M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.32%10.17M |
-Accounts receivable | ---- | ---- | 45.65%2.98M | ---- | ---- | 19.44%2.05M | ---- | ---- | -21.89%1.71M | ---- |
-Taxes receivable | 70.36%7.56M | 70.36%7.56M | -31.03%5.68M | -27.56%4.44M | -27.56%4.44M | 10.15%8.23M | 13.55%6.12M | --6.12M | 15.96%7.47M | 25.19%5.39M |
Inventory | -6.53%272K | -6.53%272K | 43.87%305K | --291K | --291K | -26.39%212K | ---- | ---- | 9.92%288K | 14.62%290K |
Prepaid assets | -32.76%2.17M | -32.76%2.17M | ---- | 188.46%3.22M | 188.46%3.22M | ---- | -10.47%1.12M | --1.12M | ---- | -61.46%1.25M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --198.3K | --198.3K | ---- | ---- |
Total current assets | 52.42%25.49M | 52.42%25.49M | 44.82%29.71M | 48.32%16.73M | 48.32%16.73M | -8.28%20.51M | -65.99%11.28M | --11.28M | -50.79%22.37M | -42.63%33.16M |
Non current assets | ||||||||||
Net PPE | -20.74%3.56M | -20.74%3.56M | -21.34%3.98M | -13.94%4.49M | -13.94%4.49M | -10.99%5.06M | 7.34%5.22M | --5.22M | 13.70%5.69M | -6.64%4.87M |
-Gross PPE | -5.06%8.42M | -5.06%8.42M | -21.34%3.98M | 6.40%8.87M | 6.40%8.87M | -10.99%5.06M | 16.75%8.34M | --8.34M | 13.70%5.69M | 9.32%7.14M |
-Accumulated depreciation | -11.03%-4.86M | -11.03%-4.86M | ---- | -40.48%-4.38M | -40.48%-4.38M | ---- | -36.83%-3.12M | ---3.12M | ---- | -72.18%-2.28M |
Goodwill and other intangible assets | -2.42%13.69M | -2.42%13.69M | -2.83%13.78M | -2.94%14.03M | -2.94%14.03M | -0.54%14.18M | 0.04%14.45M | --14.45M | -1.77%14.26M | -1.56%14.45M |
-Goodwill | -2.68%9.16M | -2.68%9.16M | ---- | -2.45%9.41M | -2.45%9.41M | ---- | 2.07%9.65M | --9.65M | ---- | 0.67%9.45M |
-Other intangible assets | -1.89%4.53M | -1.89%4.53M | ---- | -3.93%4.61M | -3.93%4.61M | ---- | -3.81%4.8M | --4.8M | ---- | -5.53%4.99M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | -6.68%17.45M | -6.68%17.45M | -7.68%17.94M | -5.87%18.7M | -5.87%18.7M | -3.75%19.43M | 2.13%19.86M | --19.86M | 3.02%20.19M | -2.48%19.45M |
Total assets | 21.23%42.94M | 21.23%42.94M | 19.28%47.65M | 13.76%35.42M | 13.76%35.42M | -6.14%39.95M | -40.81%31.14M | --31.14M | -34.58%42.56M | -32.33%52.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -56.50%1.54M | -56.50%1.54M | 8.39%6.96M | 135.35%3.55M | 135.35%3.55M | 90.03%6.42M | -32.66%1.51M | --1.51M | 3.97%3.38M | -19.01%2.24M |
-accounts payable | -63.00%1.22M | -63.00%1.22M | 8.39%6.96M | 163.67%3.3M | 163.67%3.3M | 90.03%6.42M | -35.19%1.25M | --1.25M | 3.97%3.38M | 7.10%1.93M |
-Total tax payable | 36.32%304K | 36.32%304K | ---- | -12.46%223K | -12.46%223K | ---- | -8.37%254.74K | --254.74K | ---- | 5.30%278K |
-Other payable | -22.73%17K | -22.73%17K | ---- | --22K | --22K | ---- | ---- | ---- | ---- | -95.97%28K |
Current debt and capital lease obligation | 9.59%80K | 9.59%80K | 1.37%74K | 7.55%73K | 7.55%73K | --73K | 517.08%67.88K | --67.88K | ---- | 10.00%11K |
-Current capital lease obligation | 9.59%80K | 9.59%80K | 1.37%74K | 7.55%73K | 7.55%73K | --73K | 517.08%67.88K | --67.88K | ---- | 10.00%11K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -86.34%224.23K | --224.23K | ---- | --1.64M |
Current liabilities | -24.21%4.89M | -24.21%4.89M | 8.31%7.04M | 30.37%6.45M | 30.37%6.45M | 92.19%6.5M | -4.40%4.95M | --4.95M | 3.97%3.38M | 3.91%5.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 898.99%9.85M | 898.99%9.85M | -8.86%936K | 5.19%986K | 5.19%986K | -6.55%1.03M | 6,148.89%937.33K | --937.33K | 5,133.33%1.1M | -42.31%15K |
-Long term debt | --8.96M | --8.96M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -9.84%889K | -9.84%889K | -8.86%936K | 5.19%986K | 5.19%986K | -6.55%1.03M | 6,148.89%937.33K | --937.33K | 5,133.33%1.1M | -42.31%15K |
Derivative product liabilities | --4.99M | --4.99M | --11.5M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --129.66K | --129.66K | ---- | ---- |
Total non current liabilities | 1,386.69%14.85M | 1,386.69%14.85M | 524.74%12.45M | -58.42%999K | -58.42%999K | -52.65%1.99M | 44.29%2.4M | --2.4M | 34.47%4.21M | -43.94%1.67M |
Total liabilities | 164.96%19.74M | 164.96%19.74M | 129.56%19.49M | 1.35%7.45M | 1.35%7.45M | 11.86%8.49M | 7.45%7.35M | --7.35M | 18.93%7.59M | -13.96%6.84M |
Shareholders'equity | ||||||||||
Share capital | 37.08%451K | 37.08%451K | 64.60%451K | 62.17%329K | 62.17%329K | 67.07%274K | 23.70%202.87K | --202.87K | 0.00%164K | 0.00%164K |
-common stock | 37.08%451K | 37.08%451K | 64.60%451K | 62.17%329K | 62.17%329K | 67.07%274K | 23.70%202.87K | --202.87K | 0.00%164K | 0.00%164K |
Retained earnings | -47.72%-166.61M | -47.72%-166.61M | -60.12%-161.27M | -25.60%-112.78M | -25.60%-112.78M | -34.27%-100.72M | -41.27%-89.8M | ---89.8M | -48.46%-75.01M | -59.41%-63.57M |
Paid-in capital | 36.27%185.7M | 36.27%185.7M | 42.62%185.67M | 2.47%136.28M | 2.47%136.28M | 20.21%130.19M | 22.81%132.99M | --132.99M | 0.00%108.3M | 0.00%108.3M |
Other equity interest | 6.29%3.72M | 6.29%3.72M | 229.11%3.32M | --3.5M | --3.5M | 44.49%1.01M | ---- | ---- | 11.31%699K | 60.91%708K |
Total stockholders'equity | -17.06%23.2M | -17.06%23.2M | -10.48%28.16M | 17.59%27.97M | 17.59%27.97M | -10.04%31.46M | -48.02%23.79M | --23.79M | -40.40%34.97M | -34.42%45.76M |
Total equity | -17.06%23.2M | -17.06%23.2M | -10.48%28.16M | 17.59%27.97M | 17.59%27.97M | -10.04%31.46M | -48.02%23.79M | --23.79M | -40.40%34.97M | -34.42%45.76M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data