(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.16%-41.22K | 101.09%3.07K | 212.06%52.47K | 202.38%9.75K | -200.43%-24.84K | 83.84%-34.31K | 73.34%-282.49K | 93.70%-46.82K | 95.07%-9.52K | 115.41%24.74K |
Net income from continuing operations | 10.27%-163.05K | 13.06%-666.96K | 18.94%-179.6K | 11.00%-129.9K | -5.20%-175.75K | 21.85%-181.7K | -681.54%-767.11K | 42.95%-221.58K | 39.76%-145.96K | -121.18%-167.07K |
Depreciation and amortization | 0.00%10.24K | -14.29%40.97K | -78.57%10.24K | --10.24K | --10.24K | --10.24K | --47.8K | --47.8K | --0 | --0 |
Other non cash items | -75.00%224 | -49.18%3.62K | -94.53%390 | 2,988.46%1.61K | 2,624.14%732 | 3,189.66%896 | 2,509.12%7.13K | 2,723.53%7.14K | 106.81%52 | 87.11%-29 |
Change In working capital | -18.27%111.36K | 61.19%525.44K | 207.42%150.61K | -7.43%106.97K | -28.28%131.6K | 725.21%136.26K | 226.42%325.97K | 109.97%48.99K | 520.45%115.56K | 771.30%183.5K |
-Change in other working capital | ---- | ---- | ---- | -7.43%106.97K | ---- | ---- | ---- | ---- | 520.45%115.56K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.16%-41.22K | 101.09%3.07K | 212.06%52.47K | 202.38%9.75K | -200.43%-24.84K | 83.84%-34.31K | 73.34%-282.49K | 93.70%-46.82K | 95.07%-9.52K | 115.41%24.74K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.38%-88.06K | -43.01K | -2.7K | 60.29%-42.35K | -106.54%-68.06K | 0 | 0 | 7.86%-106.65K | ||
Net PPE purchase and sale | ---- | -29.38%-88.06K | ---88.06K | --0 | 60.29%-42.35K | ---- | -144.68%-68.06K | --0 | --0 | -5,179.65%-106.65K |
Net other investing changes | ---- | ---- | ---- | ---2.7K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | -29.38%-88.06K | ---43.01K | ---2.7K | 60.29%-42.35K | ---- | -106.54%-68.06K | --0 | --0 | 7.86%-106.65K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.96%30.63K | 68.42%80K | 78.57%-11.25K | -111.25%-11.25K | 63.75K | 38.75K | 47.5K | -52.5K | 100K | 0 |
Net issuance payments of debt | 16.69%-9.37K | 14.29%-45K | 78.57%-11.25K | ---11.25K | ---11.25K | ---11.25K | ---52.5K | ---52.5K | --0 | --0 |
Net other financing activities | -20.00%40K | 25.00%125K | --0 | ---- | --75K | --50K | --100K | --0 | --100K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.96%30.63K | 68.42%80K | 78.57%-11.25K | -111.25%-11.25K | --63.75K | --38.75K | --47.5K | ---52.5K | --100K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 72.29%10.59K | -98.01%6.15K | -97.20%2.95K | -52.29%7.15K | -89.07%10.59K | -98.01%6.15K | -5.75%309.21K | 57.18%105.47K | -81.53%14.99K | -72.89%96.91K |
Current changes in cash | -338.34%-10.59K | 98.35%-4.99K | 98.20%-1.79K | -104.65%-4.2K | 95.80%-3.44K | 102.09%4.45K | -1,507.64%-303.06K | -141.03%-99.32K | 742.61%90.48K | 70.35%-81.91K |
End cash Position | --0 | -81.17%1.16K | -81.17%1.16K | -97.20%2.95K | -52.29%7.15K | -89.07%10.59K | -98.01%6.15K | -98.01%6.15K | 57.18%105.47K | -81.53%14.99K |
Free cash flow | -20.16%-41.22K | 75.76%-84.99K | 23.98%-35.59K | 202.38%9.75K | 17.97%-67.19K | 83.84%-34.31K | 69.71%-350.56K | 94.37%-46.82K | 95.07%-9.52K | 49.60%-81.91K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data