(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.31%5K | -91.00%1.97M | 1,191.37%12.13M | -99.08%105K | -99.08%105K | -78.58%296K | 117.58%21.91M | -73.81%939K | 1,013.41%11.38M | 1,013.41%11.38M |
-Cash and cash equivalents | -98.31%5K | -91.00%1.97M | 1,191.37%12.13M | -99.08%105K | -99.08%105K | -78.58%296K | 117.58%21.91M | -73.81%939K | 1,013.41%11.38M | 1,013.41%11.38M |
Receivables | 22.64%18.56M | 195.65%19.79M | 157.06%14.94M | 79.54%7.01M | 79.54%7.01M | 62.42%15.13M | -2.66%6.69M | -0.85%5.81M | -44.40%3.91M | -44.40%3.91M |
-Accounts receivable | 22.64%18.56M | 195.65%19.79M | 157.06%14.94M | 79.54%7.01M | 79.54%7.01M | 62.42%15.13M | -2.66%6.69M | -0.85%5.81M | -44.40%3.91M | -44.40%3.91M |
Inventory | 154.11%54.63M | 397.69%52.97M | 976.54%40.3M | 78.23%43.81M | 78.23%43.81M | 63.65%21.5M | -54.27%10.64M | --3.74M | --24.58M | --24.58M |
Hedging assets-current | --0 | -98.13%118K | -95.86%205K | -97.84%304K | -97.84%304K | -77.49%2.07M | -30.64%6.3M | 14.32%4.95M | 2,489.69%14.06M | 2,489.69%14.06M |
Holding assets for sale | --14.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -40.35%1.41M | 20.17%5.92M | 150.25%5.5M | 1,960.79%8.31M | 1,960.79%8.31M | 73.95%2.36M | 1,620.98%4.92M | 198.51%2.2M | -14.98%403K | -14.98%403K |
Total current assets | 115.10%88.95M | 60.02%80.77M | 314.19%73.06M | 9.58%59.53M | 9.58%59.53M | 20.29%41.35M | 1.77%50.47M | 21.56%17.64M | 499.51%54.33M | 499.51%54.33M |
Non current assets | ||||||||||
Net PPE | -69.25%299.58M | 0.85%956.21M | -0.24%971.72M | 10.84%996.17M | 10.84%996.17M | 14.78%974.27M | 19.30%948.13M | 28.29%974.08M | 24.49%898.74M | 24.49%898.74M |
-Gross PPE | -69.44%307.49M | 3.78%1.01B | 2.25%1.02B | 13.30%1.05B | 13.30%1.05B | 15.75%1.01B | 20.27%975.34M | 29.40%997.28M | 26.91%924.72M | 26.91%924.72M |
-Accumulated depreciation | 75.10%-7.91M | -105.71%-55.98M | -106.93%-48.02M | -98.31%-51.51M | -98.31%-51.51M | -56.42%-31.77M | -67.87%-27.21M | -103.66%-23.21M | -287.27%-25.97M | -287.27%-25.97M |
Investments and advances | -5.61%31.7M | 12.15%36.9M | 17.51%36.54M | 2.24%31M | 2.24%31M | 35.89%33.58M | 114.04%32.91M | --31.09M | --30.32M | --30.32M |
-Long term equity investment | -5.33%31.7M | -1.36%32.36M | 3.24%32M | 2.25%30.9M | 2.25%30.9M | 35.49%33.48M | 113.39%32.81M | --30.99M | --30.22M | --30.22M |
-Financial asset investment | --0 | 4,442.00%4.54M | 4,442.00%4.54M | 0.00%100K | 0.00%100K | --100K | --100K | --100K | --100K | --100K |
-Including:Available-for-sale securities | ---- | 4,442.00%4.54M | 4,442.00%4.54M | 0.00%100K | 0.00%100K | --100K | --100K | --100K | --100K | --100K |
Financial assets | ---- | ---- | ---- | --0 | --0 | -95.90%332K | -91.72%1.39M | -90.29%1.46M | --9.93M | --9.93M |
Total non current assets | -67.14%331.28M | 1.09%993.12M | 0.16%1.01B | 9.39%1.03B | 9.39%1.03B | 14.36%1.01B | 18.81%982.42M | 30.01%1.01B | 30.07%938.99M | 30.07%938.99M |
Total assets | -59.96%420.23M | 3.97%1.07B | 5.57%1.08B | 9.40%1.09B | 9.40%1.09B | 14.68%1.05B | 17.84%1.03B | 29.85%1.02B | 35.89%993.32M | 35.89%993.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -96.54%6.54M | 2,731.54%174.17M | 2,688.92%174.5M | 3,190.14%201.62M | 3,190.14%201.62M | 788.52%189M | 8.01%6.15M | 15.66%6.26M | 10.71%6.13M | 10.71%6.13M |
-Current debt | ---- | --142.81M | --143.2M | ---- | ---- | --157.7M | ---- | ---- | ---- | ---- |
-Bank in debtedness | --0 | --24.5M | --24.5M | --194.97M | --194.97M | 60.95%24.5M | ---- | ---- | --0 | --0 |
-Current capital lease obligation | -3.78%6.54M | 11.53%6.86M | 8.69%6.8M | 8.45%6.65M | 8.45%6.65M | 12.37%6.8M | 8.01%6.15M | 15.66%6.26M | 10.71%6.13M | 10.71%6.13M |
Current deferred liabilities | ---- | --9.53M | --8.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 17.61%27.03M | 126.51%34.43M | 36.33%29.08M | 51.08%30.49M | 51.08%30.49M | 192.86%22.98M | 614.86%15.2M | 4,467.02%21.33M | --20.18M | --20.18M |
Current liabilities | -66.80%77.58M | 524.01%269.94M | 294.47%282.36M | 260.11%293.89M | 260.11%293.89M | 124.79%233.64M | -15.32%43.26M | 132.72%71.58M | 1,015.67%81.61M | 1,015.67%81.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.00%171.92M | -52.89%143.72M | -46.79%144M | -32.48%143.98M | -32.48%143.98M | 17.30%144.48M | 132.27%305.05M | 217.83%270.62M | 179.37%213.24M | 179.37%213.24M |
-Long term debt | 25.88%165.31M | -53.89%134.88M | -47.87%133.77M | -33.18%132.54M | -33.18%132.54M | 22.25%131.32M | 153.50%292.53M | 271.57%256.58M | 236.48%198.36M | 236.48%198.36M |
-Long term capital lease obligation | -49.73%6.62M | -29.42%8.83M | -27.11%10.23M | -23.13%11.43M | -23.13%11.43M | -16.46%13.16M | -21.46%12.52M | -12.78%14.04M | -14.41%14.87M | -14.41%14.87M |
Derivative product liabilities | -65.66%5.69M | -22.16%13.46M | -28.66%14.12M | 115.69%18.84M | 115.69%18.84M | -13.24%16.58M | 57.14%17.29M | 513.61%19.79M | 316.85%8.73M | 316.85%8.73M |
Long term provisions | 9.20%1.33M | 8.41%1.3M | 7.24%1.27M | 7.22%1.25M | 7.22%1.25M | -1.54%1.22M | -1.15%1.2M | -0.42%1.19M | -0.68%1.16M | -0.68%1.16M |
Non current deferred liabilities | -99.44%714K | -9.43%119.46M | -9.85%117.9M | -16.49%115.62M | -16.49%115.62M | -3.07%128.4M | -3.62%131.9M | -3.07%130.79M | 7.76%138.45M | 7.76%138.45M |
Total non current liabilities | -38.19%179.66M | -38.97%277.93M | -34.35%277.29M | -22.65%279.68M | -22.65%279.68M | 5.32%290.68M | 62.42%455.44M | 88.15%422.38M | 73.77%361.59M | 73.77%361.59M |
Total liabilities | -50.94%257.24M | 9.86%547.88M | 13.30%559.65M | 29.42%573.57M | 29.42%573.57M | 38.00%524.32M | 50.44%498.69M | 93.52%493.96M | 105.76%443.2M | 105.76%443.2M |
Shareholders'equity | ||||||||||
Share capital | 0.92%517.47M | 0.23%513.81M | 0.13%513.28M | 0.09%513.04M | 0.09%513.04M | 0.05%512.75M | 0.03%512.63M | 0.03%512.61M | 0.02%512.57M | 0.02%512.57M |
-common stock | 0.92%517.47M | 0.23%513.81M | 0.13%513.28M | 0.09%513.04M | 0.09%513.04M | 0.05%512.75M | 0.03%512.63M | 0.03%512.61M | 0.02%512.57M | 0.02%512.57M |
Retained earnings | -84,805.54%-366.78M | -96.55%341K | -163.56%-4.59M | -142.90%-12.31M | -142.90%-12.31M | -97.03%433K | -59.89%9.88M | -64.35%7.23M | 938.91%28.71M | 938.91%28.71M |
Gains losses not affecting retained earnings | --5.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | 3.24%5.36M | 63.57%6.49M | 151.41%5.9M | 151.41%5.9M | 218.88%5.54M | 271.17%5.19M | 400.13%3.97M | 570.29%2.35M | 570.29%2.35M |
Total stockholders'equity | -69.83%156.49M | -1.55%519.51M | -1.65%515.17M | -6.81%506.63M | -6.81%506.63M | -1.90%518.72M | -2.01%527.7M | -1.83%523.8M | 5.44%543.63M | 5.44%543.63M |
Noncontrolling interests | 0.00%6.5M | 0.00%6.5M | 0.00%6.5M | 0.00%6.5M | 0.00%6.5M | 0.00%6.5M | 0.00%6.5M | --6.5M | --6.5M | --6.5M |
Total equity | -68.97%162.99M | -1.53%526.01M | -1.63%521.67M | -6.73%513.13M | -6.73%513.13M | -1.88%525.22M | -1.98%534.2M | -0.61%530.3M | 6.70%550.13M | 6.70%550.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data