Alibaba
BABA
Tesla
TSLA
Netflix
NFLX
4
Broadcom
AVGO
5
Micron Technology
MU
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.36%1.62M | 16.44%849.84K | 23.53%1.4M | 23.53%1.4M | 192.15%1.88M | 2,050.97%2.54M | 59.78%729.83K | 218.66%1.14M | 218.66%1.14M | --644.62K |
-Cash and cash equivalents | -36.36%1.62M | 16.44%849.84K | 23.53%1.4M | 23.53%1.4M | 192.15%1.88M | 2,050.97%2.54M | 59.78%729.83K | 218.66%1.14M | 218.66%1.14M | --644.62K |
Receivables | -61.06%42.77K | 58.83%201.25K | 22.73%131.38K | 22.73%131.38K | 371.54%107.32K | 253.12%109.84K | 626.19%126.71K | 247.69%107.04K | 247.69%107.04K | --22.76K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --0 | --2.06K | ---- | ---- | ---- |
-Other receivables | -61.06%42.77K | 61.45%201.25K | 22.73%131.38K | 22.73%131.38K | 371.54%107.32K | 253.12%109.84K | 614.40%124.65K | 247.69%107.04K | 247.69%107.04K | --22.76K |
Inventory | ---- | ---- | --0 | --0 | --0 | --0 | -92.24%129 | -72.96%820 | -72.96%820 | --1.92K |
Prepaid assets | 192.44%170.33K | -42.64%162.59K | 82.07%124.43K | 82.07%124.43K | 96.81%225.73K | 535.84%58.24K | 1,967.85%283.44K | 101.97%68.34K | 101.97%68.34K | --114.69K |
Total current assets | -32.45%1.83M | 6.45%1.21M | 26.44%1.66M | 26.44%1.66M | 182.69%2.22M | 1,592.97%2.71M | 132.87%1.14M | 209.38%1.31M | 209.38%1.31M | --784K |
Non current assets | ||||||||||
Net PPE | -1.72%366.6K | 179.51%439.76K | 142.83%403.56K | 142.83%403.56K | 135.50%325.44K | 147.50%373.01K | -22.73%157.33K | -10.81%166.19K | -10.81%166.19K | --138.19K |
-Gross PPE | 21.31%596.48K | 150.46%625.11K | 90.30%552.14K | 90.30%552.14K | 76.58%448.35K | 97.34%491.69K | -11.86%249.59K | 15.08%290.14K | 15.08%290.14K | --253.91K |
-Accumulated depreciation | -93.70%-229.88K | -100.91%-185.35K | -19.87%-148.58K | -19.87%-148.58K | -6.22%-122.91K | -20.55%-118.68K | -15.97%-92.26K | -88.42%-123.95K | -88.42%-123.95K | ---115.72K |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --3.83K | --3.83K | --4.53K |
Total non current assets | -1.72%366.6K | 179.51%439.76K | 137.36%403.56K | 137.36%403.56K | 128.02%325.44K | 139.56%373.01K | -24.70%157.33K | -8.76%170.02K | -8.76%170.02K | --142.72K |
Total assets | -28.73%2.2M | 27.44%1.65M | 39.16%2.06M | 39.16%2.06M | 174.27%2.54M | 876.60%3.09M | 85.74%1.3M | 142.81%1.48M | 142.81%1.48M | --926.72K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -63.65%408.35K | -75.13%196.44K | -67.84%396.51K | -67.84%396.51K | -37.22%685.69K | 298.12%1.12M | 104.52%789.77K | 499.84%1.23M | 499.84%1.23M | --1.09M |
-accounts payable | -62.80%397.75K | -77.17%168.46K | -65.66%358.61K | -65.66%358.61K | 137.00%632.61K | 10,718.05%1.07M | 5,198.01%738.01K | 2,458.68%1.04M | 2,458.68%1.04M | --266.92K |
-Due to related parties current | 1.62%2.32K | -91.24%2.3K | -97.87%2.23K | -97.87%2.23K | -99.49%2.25K | -95.39%2.28K | -62.88%26.24K | 40.31%104.61K | 40.31%104.61K | --439.59K |
-Other payable | -84.04%8.28K | 0.64%25.68K | -57.56%35.66K | -57.56%35.66K | -86.82%50.84K | -76.72%51.86K | -91.54%25.52K | -6.82%84.02K | -6.82%84.02K | --385.63K |
Current accrued expenses | -16.81%56.09K | -38.23%41.81K | -44.85%50.11K | -44.85%50.11K | -49.55%51.22K | 31.93%67.43K | -30.10%67.68K | -27.86%90.86K | -27.86%90.86K | --101.54K |
Current debt and capital lease obligation | --17.89K | --18.43K | 167.79%17.62K | 167.79%17.62K | ---- | ---- | ---- | -96.31%6.58K | -96.31%6.58K | --6.79K |
-Current capital lease obligation | --17.89K | --18.43K | 167.79%17.62K | 167.79%17.62K | --0 | --0 | --0 | -81.16%6.58K | -81.16%6.58K | --6.79K |
Current deferred liabilities | -79.18%371.3K | 24.80%608.11K | 21.25%713.36K | 21.25%713.36K | -16.48%1.14M | 121.29%1.78M | -40.10%487.26K | -25.40%588.34K | -25.40%588.34K | --1.36M |
Other current liabilities | -40.38%118.63K | -99.50%1.16K | -32.26%86.65K | -32.26%86.65K | -24.43%249.01K | -42.70%198.98K | -50.42%229.78K | -61.43%127.9K | -61.43%127.9K | --329.51K |
Current liabilities | -69.36%972.26K | -45.00%865.95K | -38.23%1.26M | -38.23%1.26M | -26.58%2.12M | 76.25%3.17M | -19.89%1.57M | 25.55%2.05M | 25.55%2.05M | --2.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --18.59K | --19.16K | 165.77%18.31K | 165.77%18.31K | --0 | --0 | --0 | 130.78%6.89K | 130.78%6.89K | --7.28K |
-Long term capital lease obligation | --18.59K | --19.16K | 165.77%18.31K | 165.77%18.31K | --0 | --0 | --0 | 130.78%6.89K | 130.78%6.89K | --7.28K |
Total non current liabilities | --18.59K | --19.16K | 165.77%18.31K | 165.77%18.31K | --0 | --0 | --0 | 130.78%6.89K | 130.78%6.89K | --7.28K |
Total liabilities | -68.77%990.85K | -43.78%885.11K | -37.54%1.28M | -37.54%1.28M | -26.76%2.12M | 75.54%3.17M | -20.17%1.57M | 25.75%2.05M | 25.75%2.05M | --2.9M |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.01K | 0.00%30.01K | 0.00%30.01K | 0.00%30.01K | -90.00%30.01K | -90.00%30.01K | -90.00%30.01K | 0.02%30.01K | 0.02%30.01K | --300K |
-common stock | 0.00%30.01K | 0.00%30.01K | 0.00%30.01K | 0.00%30.01K | -90.00%30.01K | -90.00%30.01K | -90.00%30.01K | 0.02%30.01K | 0.02%30.01K | --300K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 16.49%-6.22M | 12.02%-6.69M | 15.92%-6.63M | 15.92%-6.63M | 20.35%-6.94M | 10.04%-7.45M | 6.47%-7.6M | -0.50%-7.89M | -0.50%-7.89M | ---8.71M |
Paid-in capital | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | 9.93%7.25M | 9.93%7.25M | 9.93%7.25M | 5.60%7.25M | 5.60%7.25M | --6.59M |
Gains losses not affecting retained earnings | -48.88%36.78K | 52.87%99.63K | -16.53%55.41K | -16.53%55.41K | 60.72%61.91K | 59.06%71.95K | -20.68%65.17K | 165.86%66.39K | 165.86%66.39K | --38.52K |
Total stockholders'equity | 1,153.50%1.09M | 366.23%689.43K | 229.63%702.52K | 229.63%702.52K | 122.32%398.02K | 92.31%-103.49K | 77.53%-258.96K | 41.65%-541.96K | 41.65%-541.96K | ---1.78M |
Noncontrolling interests | 645.99%117.61K | 535.97%78.91K | 372.97%78.34K | 372.97%78.34K | 111.84%22.11K | 110.84%15.77K | 85.11%-18.1K | 69.32%-28.7K | 69.32%-28.7K | ---186.66K |
Total equity | 1,476.88%1.21M | 377.32%768.34K | 236.83%780.85K | 236.83%780.85K | 121.32%420.13K | 94.12%-87.73K | 78.25%-277.06K | 44.18%-570.66K | 44.18%-570.66K | ---1.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |