(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 51.23%-185.1M | -379.56M | ||
Net income from continuing operations | ---- | -12.60%-488.78M | ---- | ---434.07M |
Operating gains losses | ---- | -171.68%-1.78M | ---- | ---656.28K |
Depreciation and amortization | ---- | 11.65%16.11M | ---- | --14.43M |
Deferred tax | ---- | 70.49%-695.21K | ---- | ---2.36M |
Other non cash items | ---- | 652.33%241.33M | ---- | --32.08M |
Change In working capital | ---- | 1,081.72%32.68M | ---- | ---3.33M |
-Change in receivables | ---- | 111.84%2.42M | ---- | ---20.4M |
-Change in inventory | ---- | 50.61%-16.81M | ---- | ---34.04M |
-Change in prepaid assets | ---- | 4,765.07%13.22M | ---- | --271.71K |
-Change in payables and accrued expense | ---- | -54.95%22.12M | ---- | --49.09M |
-Change in other working capital | ---- | 572.43%11.74M | ---- | --1.75M |
Cash from discontinued investing activities | ||||
Operating cash flow | -81.11%-127.89M | 51.23%-185.1M | ---70.61M | ---379.56M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -235.29%-53.22M | -88.39%61.41M | 39.34M | 529.05M |
Net PPE purchase and sale | -831.42%-3.22M | 77.32%-3.13M | ---345.87K | ---13.82M |
Net intangibles purchase and sale | ---- | -95.27%-2.93M | ---- | ---1.5M |
Net business purchase and sale | ---- | 100.19%30K | ---- | ---15.63M |
Net investment purchase and sale | -225.99%-50M | 205.60%67.44M | --39.68M | ---63.86M |
Net other investing changes | ---- | ---- | ---- | --623.86M |
Cash from discontinued investing activities | ||||
Investing cash flow | -235.29%-53.22M | -88.39%61.41M | --39.34M | --529.05M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 42,698.12%383.38M | 32,720.29%439.79M | -900K | 1.34M |
Net issuance payments of debt | --0 | -200.00%-1M | ---1M | --1M |
Net preferred stock issuance | --383.84M | --440.61M | --0 | --0 |
Net other financing activities | -553.66%-453.66K | -47.87%177.24K | --100K | --340K |
Cash from discontinued financing activities | ||||
Financing cash flow | 42,698.12%383.38M | 32,720.29%439.79M | ---900K | --1.34M |
Net cash flow | ||||
Beginning cash position | 97.87%624.41M | 92.57%315.56M | --315.56M | --163.86M |
Current changes in cash | 728.62%202.27M | 109.57%316.09M | ---32.18M | --150.83M |
Effect of exchange rate changes | 2,550.90%3.5M | -939.74%-7.24M | --131.85K | --862.58K |
End cash Position | 192.82%830.17M | 97.87%624.41M | --283.51M | --315.56M |
Free cash flow | -84.77%-131.11M | 51.61%-191.17M | ---70.96M | ---395.06M |
Currency Unit | CNY | CNY | CNY | CNY |
No Data