(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.64%12.47M | 11.11%13.33M | 18.98%13.53M | 59.76%11.35M | 59.76%11.35M | 120.37%10.78M | 139.57%12M | 164.24%11.37M | 39.80%7.1M | 39.80%7.1M |
-Cash and cash equivalents | 15.64%12.47M | 11.11%13.33M | 18.98%13.53M | 59.76%11.35M | 59.76%11.35M | 123.02%10.78M | 142.39%12M | 167.87%11.37M | 41.42%7.1M | 41.42%7.1M |
Receivables | -23.85%8.39M | -39.57%6.25M | -44.44%5.29M | -40.86%7.59M | -40.86%7.59M | -51.06%11.01M | -25.13%10.35M | -46.30%9.53M | 1.41%12.84M | 1.41%12.84M |
-Accounts receivable | -26.33%7.86M | -44.60%5.73M | -49.96%4.77M | -45.71%6.97M | -45.71%6.97M | -52.58%10.67M | -25.13%10.35M | -46.30%9.53M | 1.41%12.84M | 1.41%12.84M |
-Taxes receivable | 53.86%523.89K | --521.09K | --526.44K | --623.08K | --623.08K | --340.49K | ---- | ---- | --0 | --0 |
Inventory | -15.67%15.77M | -23.07%14.74M | -13.91%17.07M | -10.58%20.39M | -10.58%20.39M | -25.25%18.7M | -12.33%19.16M | -0.45%19.83M | 8.18%22.81M | 8.18%22.81M |
Prepaid assets | 54.25%977.7K | 12.13%1.17M | -1.44%1M | -36.52%664.75K | -36.52%664.75K | -47.24%633.86K | -22.91%1.04M | -34.16%1.02M | -34.99%1.05M | -34.99%1.05M |
Current deferred assets | --0 | -96.72%9.6K | -96.01%9.6K | -99.06%9.6K | -99.06%9.6K | --100.4K | --292.32K | --240.88K | --1.02M | --1.02M |
Other current assets | 22.16%2.85M | 28.80%2.59M | -32.10%2.24M | -20.16%2.3M | -20.16%2.3M | 74.85%2.33M | -41.63%2.01M | -15.54%3.29M | -31.12%2.88M | -31.12%2.88M |
Total current assets | -7.14%40.45M | -15.07%38.09M | -13.55%39.14M | -11.29%42.3M | -11.29%42.3M | -20.73%43.56M | -1.39%44.85M | -4.49%45.28M | 6.90%47.69M | 6.90%47.69M |
Non current assets | ||||||||||
Net PPE | 4.34%4.68M | 4.88%4.38M | 8.28%4.51M | 16.10%4.87M | 16.10%4.87M | 6.10%4.49M | -0.59%4.17M | -6.00%4.17M | -7.18%4.2M | -7.18%4.2M |
-Gross PPE | 4.34%4.68M | 4.88%4.38M | 8.28%4.51M | 15.64%13.25M | 15.64%13.25M | 6.10%4.49M | -0.59%4.17M | -6.00%4.17M | 5.87%11.45M | 5.87%11.45M |
-Accumulated depreciation | ---- | ---- | ---- | -15.37%-8.37M | -15.37%-8.37M | ---- | ---- | ---- | -15.25%-7.26M | -15.25%-7.26M |
Non current accounts receivable | --146.48K | --244.38K | --229.47K | --309.95K | --309.95K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --84.2K | --84.2K | --84.2K | --84.2K | --84.2K | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | -5.11%37.96K | -5.88%37.53K | -7.49%37.28K | -11.24%36.21K | -11.24%36.21K | -0.34%40K | -3.53%39.87K | -18.99%40.3K | 22.37%40.8K | 22.37%40.8K |
Total non current assets | 9.35%4.95M | 12.58%4.74M | 15.58%4.87M | 25.14%5.3M | 25.14%5.3M | 6.04%4.53M | -0.62%4.21M | -6.15%4.21M | -6.97%4.24M | -6.97%4.24M |
Total assets | -5.59%45.4M | -12.70%42.84M | -11.07%44.01M | -8.32%47.61M | -8.32%47.61M | -18.80%48.09M | -1.32%49.07M | -4.63%49.49M | 5.61%51.93M | 5.61%51.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.18%5.89M | -50.57%3.22M | -55.94%3.12M | -44.62%5.2M | -44.62%5.2M | -68.52%5.44M | -42.95%6.51M | -54.43%7.09M | -45.88%9.39M | -45.88%9.39M |
-accounts payable | 8.18%5.89M | -37.55%3.22M | -13.27%3.12M | -13.46%5.2M | -13.46%5.2M | -56.38%5.44M | -35.33%5.15M | -68.43%3.6M | -58.88%6.01M | -58.88%6.01M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | -60.60%1.36M | -15.89%3.49M | 23.51%3.38M | 23.51%3.38M |
Current debt and capital lease obligation | -16.20%333.94K | 12.94%755K | 2.60%1.05M | 9.07%1.55M | 9.07%1.55M | -23.25%398.5K | 8.21%668.51K | -0.02%1.03M | 3.08%1.42M | 3.08%1.42M |
-Current debt | -50.50%57.87K | 17.39%472.42K | 1.43%765.99K | 9.66%1.25M | 9.66%1.25M | -49.75%116.91K | 27.31%402.45K | 0.80%755.19K | 7.59%1.14M | 7.59%1.14M |
-Current capital lease obligation | -1.96%276.06K | 6.21%282.58K | 5.84%288.92K | 6.66%299.43K | 6.66%299.43K | -1.74%281.59K | -11.80%266.06K | -2.21%272.97K | -11.89%280.74K | -11.89%280.74K |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --400K | --400K |
Current liabilities | 6.52%6.22M | -44.65%3.97M | -48.52%4.18M | -39.80%6.75M | -39.80%6.75M | -67.20%5.84M | -40.33%7.18M | -51.05%8.12M | -40.14%11.21M | -40.14%11.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.46%358.03K | -43.68%432.27K | -41.95%499.99K | -39.54%576.43K | -39.54%576.43K | -30.66%694.68K | -29.29%767.58K | -26.93%861.35K | -24.56%953.39K | -24.56%953.39K |
-Long term debt | -87.96%7.15K | -82.23%15.6K | -84.86%17.52K | -78.41%30.65K | -78.41%30.65K | -52.40%59.35K | -40.48%87.74K | -31.92%115.71K | -24.98%141.97K | -24.98%141.97K |
-Long term capital lease obligation | -44.77%350.89K | -38.71%416.68K | -35.29%482.47K | -32.74%545.78K | -32.74%545.78K | -27.57%635.33K | -27.53%679.84K | -26.09%745.64K | -24.49%811.43K | -24.49%811.43K |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -89.12%66.2K | -88.75%66.2K | -88.36%66.2K | -87.93%66.2K | -87.93%66.2K |
Total non current liabilities | -52.94%358.03K | -48.16%432.27K | -46.10%499.99K | -43.46%576.43K | -43.46%576.43K | -52.76%760.88K | -50.20%833.78K | -46.92%927.55K | -43.74%1.02M | -43.74%1.02M |
Total liabilities | -0.33%6.58M | -45.02%4.4M | -48.27%4.68M | -40.11%7.33M | -40.11%7.33M | -66.00%6.6M | -41.53%8.01M | -50.66%9.05M | -40.46%12.23M | -40.46%12.23M |
Shareholders'equity | ||||||||||
Share capital | 0.18%133.55K | 0.18%133.55K | 0.18%133.55K | 0.18%133.55K | 0.18%133.55K | 0.02%133.31K | 0.02%133.31K | 0.02%133.31K | 0.11%133.31K | 0.11%133.31K |
-common stock | 0.19%130.55K | 0.19%130.55K | 0.19%130.55K | 0.19%130.55K | 0.19%130.55K | 0.02%130.31K | 0.02%130.31K | 0.02%130.31K | 0.11%130.31K | 0.11%130.31K |
-Preferred stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Retained earnings | -9.97%29.04M | -9.03%28.93M | -3.34%29.98M | 2.68%30.8M | 2.68%30.8M | 3.81%32.26M | 17.82%31.8M | 27.87%31.02M | 49.71%30M | 49.71%30M |
Paid-in capital | 0.97%10.75M | 0.97%10.75M | 0.97%10.75M | 0.94%10.75M | 0.94%10.75M | 7.21%10.65M | 8.52%10.65M | 9.87%10.65M | 15.33%10.65M | 15.33%10.65M |
Gains losses not affecting retained earnings | 28.78%-1.1M | 9.42%-1.38M | -13.35%-1.54M | -29.33%-1.4M | -29.33%-1.4M | -15.73%-1.55M | -67.89%-1.52M | -159.79%-1.35M | -38.74%-1.08M | -38.74%-1.08M |
Total stockholders'equity | -6.43%38.82M | -6.39%38.43M | -2.75%39.33M | 1.48%40.28M | 1.48%40.28M | 4.24%41.49M | 13.97%41.06M | 20.51%40.44M | 38.69%39.69M | 38.69%39.69M |
Total equity | -6.43%38.82M | -6.39%38.43M | -2.75%39.33M | 1.48%40.28M | 1.48%40.28M | 4.24%41.49M | 13.97%41.06M | 20.51%40.44M | 38.69%39.69M | 38.69%39.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data