Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 1.66%68.72M | 2.03%67.6M | 3.59%66.25M | 1.74%63.96M | 1.55%62.86M | 1.78%61.91M | 0.98%60.82M | 2.99%60.23M | 0.87%58.49M | 15.34%57.98M |
Revenue from customers | 1.66%68.72M | 2.03%67.6M | 3.59%66.25M | 1.74%63.96M | 1.55%62.86M | 1.78%61.91M | 0.98%60.82M | 2.99%60.23M | 0.87%58.49M | 15.34%57.98M |
Cash paid | -32.76%-19.98M | 12.07%-15.05M | -20.20%-17.12M | -7.22%-14.24M | -3.38%-13.28M | -9.08%-12.85M | 6.42%-11.78M | -24.26%-12.59M | 14.97%-10.13M | -119.74%-11.91M |
Payments to suppliers for goods and services | -32.76%-19.98M | 12.07%-15.05M | -20.20%-17.12M | -7.22%-14.24M | -3.38%-13.28M | -9.08%-12.85M | 6.42%-11.78M | -24.26%-12.59M | 14.97%-10.13M | -119.74%-11.91M |
Direct interest paid | 36.28%-16.69M | -18.21%-26.19M | 1.79%-22.16M | -3.09%-22.56M | -3.96%-21.88M | 7.42%-21.05M | 16.52%-22.74M | -2.31%-27.24M | 12.30%-26.62M | -2.32%-30.36M |
Direct interest received | -89.25%114K | -22.34%1.06M | -10.61%1.37M | -15.77%1.53M | 28.04%1.81M | -44.10%1.42M | -73.30%2.53M | -24.57%9.49M | 31.15%12.58M | -45.67%9.59M |
Operating cash flow | 17.31%32.17M | -3.27%27.42M | -1.19%28.35M | -2.80%28.69M | 0.30%29.51M | 2.03%29.43M | -3.54%28.84M | -12.87%29.9M | 35.61%34.32M | -22.93%25.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.43M | 82.21%-334K | -2,082.56%-1.88M | 78.50%-86K | -133.33%-400K | -73.05%1.2M | 4.45M | 14.90%7.11M | ||
Net PPE purchase and sale | ---- | ---- | 94.00%-3K | -354.55%-50K | 67.65%-11K | ---34K | ---- | ---6K | ---- | 75.00%-16K |
Net investment purchase and sale | --25.43M | ---- | 81.88%-331K | -2,336.00%-1.83M | 79.51%-75K | -130.50%-366K | -73.08%1.2M | --4.46M | ---- | 13.98%7.12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --25.43M | ---- | 82.21%-334K | -2,082.56%-1.88M | 78.50%-86K | -133.33%-400K | -73.05%1.2M | --4.45M | ---- | 14.90%7.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -155.42%-53.54M | 48.77%-20.96M | -1.32%-40.92M | -420.37%-40.38M | 78.40%-7.76M | 73.43%-35.92M | -321.77%-135.19M | 353.01%60.96M | 75.45%-24.09M | -61.17%-98.16M |
Net issuance payments of debt | -160.74%-15.11M | --24.88M | ---- | ---- | --40M | ---- | -187.44%-102.6M | 4,188.45%117.33M | 103.78%2.74M | 59.74%-72.32M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --65.55M | ---- |
Cash dividends paid | 51.96%-19.66M | 0.00%-40.92M | -1.46%-40.92M | -1.73%-40.33M | -10.37%-39.64M | -10.23%-35.92M | -17.85%-32.58M | -25.55%-27.65M | 10.61%-22.02M | 2.07%-24.64M |
Interest paid (cash flow from financing activities) | ---- | ---4.93M | ---- | ---- | ---- | ---- | ---- | -67.62%-1.52M | 24.65%-908K | 57.73%-1.21M |
Net other financing activities | ---18.78M | ---- | ---- | 99.35%-53K | ---8.12M | ---- | 99.96%-10K | 60.83%-27.2M | ---69.45M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -155.42%-53.54M | 48.77%-20.96M | -1.32%-40.92M | -420.37%-40.38M | 78.40%-7.76M | 73.43%-35.92M | -321.77%-135.19M | 353.01%60.96M | 75.45%-24.09M | -61.17%-98.16M |
Net cash flow | ||||||||||
Beginning cash position | 19.50%39.57M | -28.04%33.11M | -22.78%46.01M | 57.14%59.59M | -15.38%37.92M | -70.12%44.81M | 174.40%149.96M | 23.00%54.65M | -59.67%44.43M | -16.57%110.18M |
Current changes in cash | -37.23%4.05M | 150.04%6.46M | 4.92%-12.9M | -162.64%-13.57M | 414.32%21.67M | 93.44%-6.89M | -210.32%-105.15M | 832.50%95.31M | 115.55%10.22M | -200.43%-65.75M |
End cash Position | 10.24%43.62M | 19.50%39.57M | -28.04%33.11M | -22.78%46.01M | 57.14%59.59M | -15.38%37.92M | -70.12%44.81M | 174.40%149.96M | 23.00%54.65M | -59.67%44.43M |
Free cash from | 17.31%32.17M | -3.26%27.42M | -1.02%28.34M | -2.93%28.64M | 0.37%29.5M | 1.91%29.39M | -3.52%28.84M | -12.89%29.89M | 35.69%34.32M | -22.83%25.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |