Cash, cash equivalents and short term investments
0.37%747K
0.37%747K
6,839.67%744.28K
6,839.67%744.28K
-96.35%10.73K
-96.35%10.73K
-47.39%293.6K
-47.39%293.6K
-2.73%558.05K
-2.73%558.05K
-Cash and cash equivalents
0.37%745.32K
0.37%745.32K
6,824.01%742.6K
6,824.01%742.6K
-96.35%10.73K
-96.35%10.73K
-47.39%293.6K
-47.39%293.6K
-2.73%558.05K
-2.73%558.05K
-Short term investments
0.00%1.68K
0.00%1.68K
--1.68K
--1.68K
----
----
----
----
----
----
Receivables
-22.61%2.2M
-22.61%2.2M
656.50%2.85M
656.50%2.85M
-87.02%376.19K
-87.02%376.19K
191.57%2.9M
191.57%2.9M
40.38%993.93K
40.38%993.93K
-Accounts receivable
-98.46%43.86K
-98.46%43.86K
11,103.16%2.85M
11,103.16%2.85M
20.23%25.4K
20.23%25.4K
-3.30%21.13K
-3.30%21.13K
-7.78%21.85K
-7.78%21.85K
-Other receivables
--2.16M
--2.16M
----
----
-87.81%350.78K
-87.81%350.78K
195.95%2.88M
195.95%2.88M
42.05%972.08K
42.05%972.08K
Inventory
-30.68%77.35K
-30.68%77.35K
--111.59K
--111.59K
----
----
----
----
----
----
Prepaid assets
28.57%116.05K
28.57%116.05K
777.02%90.26K
777.02%90.26K
146.75%10.29K
146.75%10.29K
-80.84%4.17K
-80.84%4.17K
-2.01%21.77K
-2.01%21.77K
Total current assets
-17.12%3.14M
-17.12%3.14M
854.67%3.79M
854.67%3.79M
-87.57%397.2K
-87.57%397.2K
103.07%3.2M
103.07%3.2M
20.69%1.57M
20.69%1.57M
Net PPE
32.82%9.47M
32.82%9.47M
62,208.09%7.13M
62,208.09%7.13M
-59.88%11.44K
-59.88%11.44K
-96.49%28.51K
-96.49%28.51K
2,093.21%811.57K
2,093.21%811.57K
-Gross PPE
38.43%10.77M
38.43%10.77M
776.66%7.78M
776.66%7.78M
-31.35%887.24K
-31.35%887.24K
56.23%1.29M
56.23%1.29M
1,502.89%827.23K
1,502.89%827.23K
-Accumulated depreciation
-100.00%-1.3M
-100.00%-1.3M
25.78%-650.06K
25.78%-650.06K
30.70%-875.8K
30.70%-875.8K
-7,971.04%-1.26M
-7,971.04%-1.26M
-7.22%-15.66K
-7.22%-15.66K
Investments and advances
----
----
--121.17K
--121.17K
----
----
----
----
327.24%368.46K
327.24%368.46K
-Long term equity investment
----
----
----
----
----
----
----
----
327.24%368.46K
327.24%368.46K
-Other investment
----
----
--121.17K
--121.17K
----
----
----
----
----
----
Other non current assets
--132.04K
--132.04K
----
----
----
----
----
----
----
----
Total non current assets
32.42%9.6M
32.42%9.6M
63,267.24%7.25M
63,267.24%7.25M
-59.88%11.44K
-59.88%11.44K
-97.58%28.51K
-97.58%28.51K
857.46%1.18M
857.46%1.18M
Total assets
15.41%12.74M
15.41%12.74M
2,601.92%11.04M
2,601.92%11.04M
-87.33%408.64K
-87.33%408.64K
17.09%3.22M
17.09%3.22M
92.95%2.75M
92.95%2.75M
Current debt and capital lease obligation
-3.20%2.35M
-3.20%2.35M
--2.43M
--2.43M
----
----
--2.16M
--2.16M
----
----
-Current debt
-4.14%2.17M
-4.14%2.17M
--2.26M
--2.26M
----
----
--2.16M
--2.16M
----
----
-Current capital lease obligation
9.13%186.97K
9.13%186.97K
--171.33K
--171.33K
----
----
----
----
----
----
Payables
-8.21%1.06M
-8.21%1.06M
78.33%1.16M
78.33%1.16M
-49.66%649.17K
-49.66%649.17K
9.43%1.29M
9.43%1.29M
237.19%1.18M
237.19%1.18M
-accounts payable
-26.50%850.89K
-26.50%850.89K
96.83%1.16M
96.83%1.16M
-51.53%588.13K
-51.53%588.13K
185.86%1.21M
185.86%1.21M
156.23%424.45K
156.23%424.45K
-Other payable
--211.69K
--211.69K
----
----
-20.05%61.03K
-20.05%61.03K
-89.88%76.34K
-89.88%76.34K
310.12%754.07K
310.12%754.07K
Current provisions
93.49%337.29K
93.49%337.29K
248.64%174.32K
248.64%174.32K
0.00%50K
0.00%50K
0.00%50K
0.00%50K
0.00%50K
0.00%50K
Pension and other retirement benefit plans
----
----
----
----
-38.00%188.91K
-38.00%188.91K
152.45%304.69K
152.45%304.69K
-14.62%120.69K
-14.62%120.69K
Other current liabilities
-200.00%-1
-200.00%-1
--1
--1
----
----
----
----
----
----
Current liabilities
-0.27%3.75M
-0.27%3.75M
323.69%3.76M
323.69%3.76M
-76.69%888.07K
-76.69%888.07K
182.33%3.81M
182.33%3.81M
149.45%1.35M
149.45%1.35M
Long term debt and capital lease obligation
-17.06%2.28M
-17.06%2.28M
--2.75M
--2.75M
----
----
----
----
----
----
-Long term debt
-49.00%655.08K
-49.00%655.08K
--1.28M
--1.28M
----
----
----
----
----
----
-Long term capital lease obligation
10.93%1.63M
10.93%1.63M
--1.47M
--1.47M
----
----
----
----
----
----
Long term provisions
86.43%18.9K
86.43%18.9K
--10.14K
--10.14K
----
----
----
----
----
----
Employee benefits
----
----
----
----
-7.70%695
-7.70%695
-97.81%753
-97.81%753
38.88%34.39K
38.88%34.39K
Total non current liabilities
-16.68%2.3M
-16.68%2.3M
397,190.07%2.76M
397,190.07%2.76M
-7.70%695
-7.70%695
-97.81%753
-97.81%753
38.88%34.39K
38.88%34.39K
Total liabilities
-7.21%6.05M
-7.21%6.05M
634.03%6.52M
634.03%6.52M
-76.67%888.77K
-76.67%888.77K
175.36%3.81M
175.36%3.81M
144.61%1.38M
144.61%1.38M
Share capital
50.94%23.15M
50.94%23.15M
-72.98%15.34M
-72.98%15.34M
1.81%56.76M
1.81%56.76M
9.04%55.75M
9.04%55.75M
10.29%51.13M
10.29%51.13M
-common stock
50.94%23.15M
50.94%23.15M
-72.98%15.34M
-72.98%15.34M
1.81%56.76M
1.81%56.76M
9.04%55.75M
9.04%55.75M
10.29%51.13M
10.29%51.13M
Retained earnings
-53.13%-17.39M
-53.13%-17.39M
80.48%-11.35M
80.48%-11.35M
-1.61%-58.16M
-1.61%-58.16M
-12.41%-57.24M
-12.41%-57.24M
-9.41%-50.92M
-9.41%-50.92M
Gains losses not affecting retained earnings
73.20%928.55K
73.20%928.55K
-42.20%536.12K
-42.20%536.12K
2.12%927.54K
2.12%927.54K
-21.92%908.32K
-21.92%908.32K
11.31%1.16M
11.31%1.16M
Total stockholders'equity
48.07%6.69M
48.07%6.69M
1,040.87%4.52M
1,040.87%4.52M
18.01%-480.13K
18.01%-480.13K
-142.74%-585.61K
-142.74%-585.61K
59.04%1.37M
59.04%1.37M
Total equity
48.07%6.69M
48.07%6.69M
1,040.87%4.52M
1,040.87%4.52M
18.01%-480.13K
18.01%-480.13K
-142.74%-585.61K
-142.74%-585.61K
59.04%1.37M
59.04%1.37M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP