(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 241.67%450.26K | 47.53%382.36K | 202.51%167.49K | 121.03%190.88K | 412.92K | -317.82K | 259.18K | -163.4K | -907.84K |
Net income from continuing operations | -364.10%-454.23K | -100.11%-515 | 1,815.27%667.19K | 1,534.44%957.42K | --278.48K | --171.99K | --472.12K | --34.84K | --58.58K |
Operating gains losses | ---- | ---- | ---- | ---208.45K | --0 | --0 | ---- | ---- | ---- |
Depreciation and amortization | 257.27%39.1K | 285.35%37.78K | 311.67%35.67K | 82.32%48.61K | --19.2K | --10.94K | --9.81K | --8.66K | --26.66K |
Deferred tax | --0 | --0 | --0 | ---- | ---- | ---24.93K | --24.93K | ---11.49K | ---- |
Change In working capital | 281.87%865.39K | 979.92%345.1K | -173.97%-535.36K | 38.91%-606.71K | --103.75K | ---475.83K | ---39.22K | ---195.41K | ---993.08K |
-Change in receivables | 1,651.67%2.03M | 269.29%2.25M | -307.61%-1.66M | -76.36%-2.67M | ---797.33K | ---131.14K | ---1.33M | ---406.6K | ---1.51M |
-Change in prepaid assets | 88.09%-9.83K | 437.92%27.56K | -299.16%-14.27K | ---- | ---- | ---82.56K | ---8.16K | ---3.58K | ---- |
-Change in payables and accrued expense | -304.78%-1.16M | -245.96%-1.93M | 427.61%1.14M | 206.64%1.99M | --732.21K | ---286.32K | --1.32M | --215.5K | --647.74K |
-Change in other current assets | -87.64%4.3K | 165.91%9.9K | 0.00%9.9K | -49.87%19.32K | ---10.39K | --34.83K | ---15.02K | --9.9K | --38.53K |
-Change in other current liabilities | 53.00%-5K | 0.00%-10.63K | 0.00%-10.63K | -8.53%-42.53K | ---10.63K | ---10.63K | ---10.63K | ---10.63K | ---39.18K |
-Change in other working capital | ---- | ---- | ---- | 174.17%95.6K | ---- | ---- | ---- | ---- | ---128.89K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 241.67%450.26K | 47.53%382.36K | 202.51%167.49K | 121.03%190.88K | --412.92K | ---317.82K | --259.18K | ---163.4K | ---907.84K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -39.35%-27.3K | -48.76%-27.99K | -139.98%-24.72K | -1,183.15%-514.72K | -466.02K | -19.59K | -18.82K | -10.3K | -40.11K |
Net PPE purchase and sale | -39.35%-27.3K | -48.76%-27.99K | -139.98%-24.72K | -1,183.15%-514.72K | ---466.02K | ---19.59K | ---18.82K | ---10.3K | ---40.11K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -39.35%-27.3K | -48.76%-27.99K | -139.98%-24.72K | -1,183.15%-514.72K | ---466.02K | ---19.59K | ---18.82K | ---10.3K | ---40.11K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -256.35%-304.7K | -8,475.53%-351.17K | -227.45%-154.39K | -66.02%368.7K | 56.78K | 194.88K | -4.1K | 121.14K | 1.08M |
Net issuance payments of debt | -256.35%-304.7K | -8,475.53%-351.17K | -227.45%-154.39K | -66.02%368.7K | --56.78K | --194.88K | ---4.1K | --121.14K | --1.08M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -256.35%-304.7K | -8,475.53%-351.17K | -227.45%-154.39K | -66.02%368.7K | --56.78K | --194.88K | ---4.1K | --121.14K | --1.08M |
Net cash flow | |||||||||
Beginning cash position | -30.89%329.53K | 35.68%326.32K | 15.31%337.94K | 87.76%293.08K | --334.26K | --476.79K | --240.52K | --293.08K | --156.09K |
Current changes in cash | 182.97%118.26K | -98.64%3.21K | 77.90%-11.62K | -67.25%44.86K | --3.68K | ---142.53K | --236.27K | ---52.56K | --136.99K |
End cash Position | 33.96%447.79K | -30.89%329.53K | 35.68%326.32K | 15.31%337.94K | --337.94K | --334.26K | --476.79K | --240.52K | --293.08K |
Free cash flow | 225.35%422.96K | 47.43%354.37K | 182.20%142.77K | 65.84%-323.84K | ---53.1K | ---337.41K | --240.37K | ---173.7K | ---947.96K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data