(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -49.13%3.9M | -16.71%4.92M | -1.85%21.66M | -24.20%4.73M | -29.87%4.79M | 85.43%7.67M | 21.53%5.91M | 4.36%22.07M | 8.03%6.23M | 26.97%6.83M |
Operating revenue | -39.00%4.68M | -7.68%6.83M | -3.17%27.61M | -21.70%6.1M | -27.29%6.44M | 38.64%7.67M | 16.82%7.4M | 11.04%28.52M | 5.27%7.79M | 32.92%8.86M |
Excise taxes | --777.35K | 28.09%1.91M | -7.67%5.95M | -11.73%1.38M | -18.56%1.65M | --0 | 1.27%1.49M | 42.15%6.45M | -4.49%1.56M | 57.94%2.02M |
Cost of revenue | -51.70%1.91M | -18.55%3.66M | -4.64%16.32M | -13.78%3.98M | -10.80%3.4M | -14.36%3.96M | 10.88%4.5M | -18.63%17.11M | -16.41%4.62M | -22.09%3.81M |
Gross profit | -46.39%1.99M | -10.87%1.26M | 7.75%5.34M | -54.02%742.1K | -53.90%1.39M | 865.63%3.71M | 75.11%1.41M | 4,023.18%4.96M | 561.22%1.61M | 514.44%3.02M |
Operating expense | -31.96%2.98M | -17.78%3.76M | -9.44%17.9M | -2.01%5.17M | -27.91%3.75M | -0.44%4.39M | -6.81%4.57M | -17.24%19.77M | -16.26%5.27M | -13.14%5.19M |
Selling and administrative expenses | -30.87%3.01M | -19.25%3.64M | -10.09%17.58M | -17.67%5.74M | -17.06%3.46M | 9.00%4.35M | 1.87%4.51M | -9.22%19.55M | 20.99%6.98M | -23.18%4.17M |
-Selling and marketing expense | -19.72%954.08K | -15.85%1.08M | -2.05%5.25M | -13.27%2.86M | -3.44%713.93K | 51.35%1.19M | 139.92%1.29M | 196.72%5.36M | 687.98%3.3M | 4.15%739.38K |
-General and administrative expense | -35.06%2.05M | -20.60%2.56M | -13.13%12.32M | -21.63%2.88M | -20.00%2.74M | -1.38%3.16M | -17.17%3.22M | -28.08%14.19M | -31.27%3.67M | -27.30%3.43M |
Research and development costs | --0 | --0 | -85.59%18.75K | --0 | --0 | -55.94%7.63K | -87.55%11.11K | -79.40%130.05K | -86.24%11.68K | -88.15%11.78K |
Depreciation amortization depletion | -173.16%-21.83K | 130.49%117.24K | -24.00%306.82K | 19.70%-575.28K | -13.35%287.86K | -92.52%29.83K | -86.92%50.87K | -76.52%403.72K | -260.21%-716.37K | -26.94%332.21K |
-Depreciation and amortization | -173.16%-21.83K | 130.49%117.24K | -24.00%306.82K | 19.70%-575.28K | -13.35%287.86K | -92.52%29.83K | -86.92%50.87K | -76.52%403.72K | -260.21%-716.37K | -26.94%332.21K |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---315.06K | ---997.42K | --682.36K |
Operating profit | -47.87%-993.29K | 20.87%-2.5M | 15.19%-12.56M | -20.93%-4.43M | -8.32%-2.35M | 86.26%-671.75K | 22.94%-3.16M | 37.69%-14.81M | 39.55%-3.66M | 60.46%-2.17M |
Net non-operating interest income (expenses) | -1,235.15%-35.93K | -280.32%-22.69K | -1,488.19%-38.99K | 69.47%-15.85K | -172.42%-8.82K | -115.44%-2.69K | -125.40%-5.97K | 97.42%-2.46K | -192.60%-51.93K | 135.89%12.18K |
Non-operating interest expense | ---- | 280.32%22.69K | 1,488.19%38.99K | ---- | ---- | ---- | --5.97K | -97.42%2.46K | ---- | ---- |
Total other finance cost | 1,235.15%35.93K | ---- | ---- | ---- | 172.42%8.82K | --2.69K | ---- | ---- | ---- | -135.89%-12.18K |
Other net income (expenses) | -174.11%-318.67K | 134.67%47.82K | 62.87%-1.53M | 56.45%-1.93M | -99.95%98 | 1,165.09%429.99K | -251.44%-137.92K | -329.66%-4.11M | -278.10%-4.42M | 937.00%182.68K |
Gain on sale of security | -119.83%-26.43K | 37,818.60%48.66K | 303.25%116.49K | 94.56%-16.74K | -99.92%98 | 197.34%133.28K | -100.14%-129 | 92.18%-57.31K | -271.48%-307.66K | 239.27%115.76K |
Special income (charges) | -700.00%-240K | --0 | 43.75%-2.03M | 46.05%-1.95M | --0 | ---30K | ---53.33K | -2,990.47%-3.61M | ---3.61M | --0 |
-Less:Restructuring and mergern&acquisition | 700.00%240K | --0 | -92.52%83.33K | --0 | --0 | --30K | --53.33K | 1,080.62%1.11M | --1.11M | --0 |
-Less:Impairment of capital assets | ---- | ---- | --250K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Less:Write off | ---- | ---- | -32.00%1.7M | ---- | ---- | ---- | ---- | --2.5M | ---- | ---- |
Other non-operating income (expenses) | -115.99%-52.24K | 99.01%-837 | 188.79%390.14K | 108.11%40.6K | ---- | 3,115.63%326.71K | -6,572.03%-84.46K | -118.32%-439.41K | -120.50%-500.44K | 9.20%66.93K |
Income before tax | -451.39%-1.35M | 25.08%-2.47M | 25.36%-14.12M | 21.72%-6.37M | -19.44%-2.36M | 94.95%-244.45K | 17.11%-3.3M | 14.26%-18.92M | -126.74%-8.13M | 64.37%-1.98M |
Income tax | -63.63%33.91K | -558.93%-20.06K | 101.41%3.15K | -1,237.48%-104.49K | 132.09%10.04K | 133.16%93.23K | -94.46%4.37K | -237.47%-224.25K | 125.17%9.19K | -129.41%-31.28K |
Earnings from equity interest net of tax | ||||||||||
Net income | 16.24%-1.83M | 25.79%-2.45M | 8.49%-14.13M | 23.09%-6.26M | -21.88%-2.37M | 44.47%-2.19M | 27.73%-3.3M | 35.15%-15.44M | -103.77%-8.14M | 67.89%-1.94M |
Net income continuous operations | -309.20%-1.38M | 25.79%-2.45M | 24.45%-14.13M | 23.09%-6.26M | -21.88%-2.37M | 92.59%-337.68K | 18.61%-3.3M | 15.90%-18.7M | -129.32%-8.14M | 65.59%-1.94M |
Net income discontinuous operations | 75.57%-452.41K | ---- | --0 | --0 | --0 | -401.68%-1.85M | ---- | 307.67%3.26M | --0 | --0 |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 16.24%-1.83M | 25.79%-2.45M | 8.49%-14.13M | 23.09%-6.26M | -21.88%-2.37M | 44.47%-2.19M | 27.73%-3.3M | 35.15%-15.44M | -103.77%-8.14M | 67.89%-1.94M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 16.24%-1.83M | 25.79%-2.45M | 8.49%-14.13M | 23.09%-6.26M | -21.88%-2.37M | 44.47%-2.19M | 27.73%-3.3M | 35.15%-15.44M | -103.77%-8.14M | 67.89%-1.94M |
Diluted earnings per share | 36.08%-0.062 | 42.86%-0.08 | 0.00%-0.6 | 0.00%-0.2 | 0.00%-0.1 | 51.50%-0.097 | 36.36%-0.14 | 53.13%-0.6 | 28.57%-0.2 | 75.00%-0.1 |
Basic earnings per share | 35.47%-0.0628 | 42.86%-0.08 | 0.00%-0.6 | 0.00%-0.2 | 0.00%-0.1 | 51.33%-0.0973 | 36.36%-0.14 | 53.13%-0.6 | 28.57%-0.2 | 75.00%-0.1 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data