(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.54%-1.89M | 35.51%-15.8M | 58.93%-2.68M | -14.34%-5.13M | 39.89%-4.33M | 41.71%-3.67M | -17.04%-24.51M | 12.74%-6.53M | 31.99%-4.48M | -77.26%-7.2M |
Net income from continuing operations | 34.07%-3.24M | 2.44%-20.81M | 23.10%-5.06M | 14.31%-5.47M | -2,093.47%-5.36M | 39.46%-4.91M | 29.59%-21.33M | 40.25%-6.58M | 12.41%-6.39M | 96.44%-244.38K |
Operating gains losses | -5.24%-83.82K | 107.41%658.69K | 118.79%143.92K | 563.21%213.68K | 104.34%380.74K | 36.23%-79.65K | -2,205.28%-8.88M | -82.37%65.78K | 21.41%-46.13K | -32,662.92%-8.78M |
Depreciation and amortization | -15.21%78.32K | -32.40%364.63K | -46.78%86.12K | 5.05%95.81K | -22.41%90.32K | -45.65%92.37K | 49.86%539.42K | 34.20%161.83K | 10.64%91.2K | 39.67%116.42K |
Asset impairment expenditure | ---- | --1.04M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | 136.24%75.1K | -81.02%480.54K | 251.18%609.03K | -147.09%-257.93K | -86.23%336.67K | 67.27%-207.23K | -43.70%2.53M | -45.83%173.42K | -20.58%547.73K | 99.54%2.44M |
Remuneration paid in stock | -9.66%971.71K | -19.74%2.53M | -46.69%310.91K | -9.16%537.95K | 21.14%605.33K | -27.18%1.08M | -11.67%3.15M | -58.28%583.16K | -9.36%592.21K | -17.18%499.68K |
Deferred tax | ---- | 611.95%422.81K | --422.81K | --0 | ---- | ---- | -92.63%59.39K | --0 | --0 | --0 |
Other non cashItems | 13.95%18K | 106.45%18.48K | 89.77%-8.78K | 115.20%5.35K | 106.98%6.11K | 120.32%15.8K | 61.86%-286.31K | -170.82%-85.82K | 90.58%-35.2K | 39.15%-87.56K |
Change In working capital | -15.69%289.92K | -76.77%-512.04K | 73.35%-225.64K | -132.50%-245.91K | 66.42%-384.36K | -63.61%343.87K | -123.06%-289.66K | -227.78%-846.58K | 343.07%756.63K | -214.11%-1.14M |
-Change in receivables | -210.29%-13.99K | 33.76%97.8K | 260.80%249.85K | -20.08%208.69K | -86.54%-373.43K | -92.43%12.69K | 190.64%73.12K | -267.77%-155.38K | 224.92%261.12K | -12.70%-200.19K |
-Change in payables and accrued expense | -8.24%303.91K | -68.10%-609.84K | 31.21%-475.49K | -191.75%-454.61K | 98.84%-10.93K | -57.40%331.18K | -127.14%-362.78K | -221.28%-691.2K | 584.59%495.51K | -179.99%-944.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.54%-1.89M | 35.51%-15.8M | 58.93%-2.68M | -14.34%-5.13M | 39.89%-4.33M | 41.71%-3.67M | -17.04%-24.51M | 12.74%-6.53M | 31.99%-4.48M | -77.26%-7.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 124.01%55.87K | -101.18%-80.52K | 125.64%91.16K | -92.72%432.76K | -129.91%-371.79K | -520.12%-232.65K | -3.67%6.8M | -135.14%-355.48K | -1.99%5.95M | 820.44%1.24M |
Net PPE purchase and sale | 103.51%10.2K | -137.37%-949.73K | 96.73%-11.63K | -75,022.73%-16.48K | -8,741.32%-630.83K | -675.10%-290.79K | 46.06%-400.11K | -375.17%-355.48K | 100.01%22 | 95.62%-7.14K |
Net business purchase and sale | ---- | -40.83%3.55M | ---60K | ---- | ---- | ---- | -18.09%6M | --0 | ---- | ---- |
Net investment purchase and sale | -21.45%45.67K | ---2.68M | 113.02%162.79K | ---3.16M | -79.28%259.04K | --58.14K | --0 | ---1.25M | --0 | 319.35%1.25M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 473.80%1.2M | 624.19%1.25M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.01%55.87K | -101.18%-80.52K | 125.64%91.16K | -92.72%432.76K | -129.91%-371.79K | -520.12%-232.65K | -3.67%6.8M | -135.14%-355.48K | -1.99%5.95M | 820.44%1.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46.19%-46.84K | -76.17%5.39M | -106.52%-19.55K | 10,719.01%5.62M | 48.13%-128.63K | -100.38%-87.04K | 57.86%22.61M | -95.23%299.66K | -101.54%-52.95K | -120.80%-248K |
Net issuance payments of debt | 46.18%-43.23K | -1.21%-310.38K | 14.08%-65.84K | -15.26%-86.72K | 1.15%-77.5K | -5.14%-80.32K | -15.26%-306.67K | 15.95%-76.63K | -26.14%-75.24K | -38.72%-78.41K |
Net common stock issuance | ---- | -76.00%5.76M | --0 | --5.76M | ---- | ---- | --24.02M | --217.72K | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -96.56%503.64K | -97.25%175.79K | -99.10%31.8K | -92.47%95.07K |
Interest paid (cash flow from financing activities) | 46.26%-3.61K | 53.22%-19.65K | 51.83%-3.94K | 57.43%-4.05K | 56.37%-4.95K | 48.24%-6.72K | 23.93%-42.01K | 52.52%-8.17K | 28.38%-9.51K | 18.51%-11.35K |
Net other financing activities | ---- | 97.05%-46.08K | 655.55%50.23K | ---50.13K | ---- | ---- | ---1.56M | ---9.04K | --0 | ---253.31K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.19%-46.84K | -76.17%5.39M | -106.52%-19.55K | 10,719.01%5.62M | 48.13%-128.63K | -100.38%-87.04K | 57.86%22.61M | -95.23%299.66K | -101.54%-52.95K | -120.80%-248K |
Net cash flow | ||||||||||
Beginning cash position | -54.43%8.99M | 14.92%19.72M | -55.90%11.51M | -59.13%10.81M | -53.56%15.73M | 14.92%19.72M | 2.53%17.16M | 49.38%26.11M | 73.25%26.44M | 93.98%33.87M |
Current changes in cash | 52.89%-1.88M | -314.12%-10.5M | 60.36%-2.61M | -34.18%929.46K | 22.17%-4.83M | -124.51%-3.99M | 1,007.44%4.9M | -3,359.86%-6.59M | -51.69%1.41M | -126.96%-6.2M |
Effect of exchange rate changes | -16,791.71%-179.39K | 89.96%-235.24K | -57.81%82.64K | 87.17%-224.08K | 92.42%-92.73K | -100.25%-1.06K | -12,015.91%-2.34M | 250.55%195.87K | -146.85%-1.75M | -328.17%-1.22M |
End cash Position | -55.96%6.93M | -54.43%8.99M | -54.43%8.99M | -55.90%11.51M | -59.13%10.81M | -53.56%15.73M | 14.92%19.72M | 14.92%19.72M | 49.38%26.11M | 73.25%26.44M |
Free cash from | 52.27%-1.89M | 32.73%-16.75M | 60.88%-2.69M | -14.71%-5.14M | 31.19%-4.96M | 37.47%-3.96M | -14.76%-24.91M | 8.60%-6.89M | 33.77%-4.48M | -70.58%-7.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.