Cheniere Energy
LNG
Builders FirstSource
BLDR
MicroStrategy
MSTR
Riot Platforms
RIOT
The GEO Group Inc
GEO
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 138.39%36.44B | -308.89%-94.94B | -9.51%45.45B | -24.78%50.23B | 7,470.63%66.77B | -97.82%882M | -44.91%40.45B | 480.30%73.43B | -75.42%12.65B | 31.18%51.47B |
Total premiums earned | 23.73%1.07B | -87.55%868M | -25.60%6.97B | -19.81%9.37B | 8.91%11.69B | 77.31%10.73B | -30.35%6.05B | 83.33%8.69B | -47.62%4.74B | 71.67%9.05B |
-Net premiums written | 35.17%-94M | -102.09%-145M | -25.96%6.93B | -20.36%9.36B | 9.53%11.75B | 76.64%10.73B | -30.06%6.07B | 84.06%8.68B | -47.84%4.72B | 71.07%9.05B |
-Increase decrease in net unearned premium reserves | 15.30%1.17B | 2,311.90%1.01B | 250.00%42M | 118.18%12M | ---66M | --0 | -675.00%-23M | -80.95%4M | 2,000.00%21M | 105.56%1M |
Net investment income | 114.96%1.28B | -812.98%-8.57B | 29.11%1.2B | 126.57%931M | -562.27%-3.5B | 142.11%758M | 70.46%-1.8B | -4,447.76%-6.09B | -109.20%-134M | 8.90%1.46B |
Net realized gain loss on investments | 120.07%20.15B | -500.55%-100.4B | -12.24%25.07B | -37.15%28.56B | 296.22%45.44B | -192.98%-23.16B | -58.49%24.91B | 1,730.49%60B | -112.46%-3.68B | 40.26%29.53B |
-Other income expense | -1.31%2.04B | 5.08%2.07B | 63.05%1.97B | -28.75%1.21B | 2.67%1.69B | 143.00%1.65B | -1.16%679M | -51.31%687M | 16.71%1.41B | 10.61%1.21B |
Interest income | 8.58%11.07B | 9.78%10.19B | 0.02%9.29B | -12.61%9.28B | 5.17%10.62B | 2.59%10.1B | 5.97%9.85B | 1.28%9.29B | 0.37%9.17B | -3.16%9.14B |
Total expenses | 137.96%36.37B | -323.00%-95.81B | -11.95%42.96B | -24.57%48.8B | 5,517.84%64.69B | -103.10%-1.19B | -46.56%38.46B | 669.94%71.97B | -84.32%9.35B | 57.64%59.63B |
Policy acquisition expense | 94.12%-2M | -104.12%-34M | 33.71%825M | -23.35%617M | 3.21%805M | 6.27%780M | -0.68%734M | -11.81%739M | -4.01%838M | 2.11%873M |
Selling general and administration | ---- | ---- | 57.12%872M | -2.63%555M | 186.43%570M | -54.25%199M | -10.31%435M | -11.82%485M | 59.88%550M | -12.02%344M |
-General and administrative expense | ---- | ---- | 57.12%872M | -2.63%555M | 186.43%570M | -54.25%199M | -10.31%435M | -11.82%485M | 59.88%550M | -12.02%344M |
Depreciation and amortization | ---- | ---- | 94.52%142M | -45.52%73M | 197.78%134M | -46.43%45M | 16.67%84M | 9.09%72M | 4.76%66M | 10.53%63M |
-Depreciation | ---- | ---- | 1.92%53M | 15.56%52M | 309.09%45M | -65.63%11M | 146.15%32M | -13.33%13M | 15.38%15M | -27.78%13M |
-Amortization | ---- | ---- | 323.81%89M | -76.40%21M | 161.76%89M | -34.62%34M | -11.86%52M | 15.69%59M | 2.00%51M | 28.21%50M |
Non-operating net interest income (expenses) | -19.66%-347M | 1.36%-290M | 3.61%-294M | -13.38%-305M | -13.03%-269M | -12.26%-238M | -10.99%-212M | -2.69%-191M | -1.64%-186M | -10.24%-183M |
-Interest expense-non operating | 19.66%347M | -1.36%290M | -3.61%294M | 13.38%305M | 13.03%269M | 12.26%238M | 10.99%212M | 2.69%191M | 1.64%186M | 10.24%183M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Income before tax | -91.24%76M | -65.11%868M | 73.99%2.49B | -31.38%1.43B | 0.39%2.08B | 4.27%2.08B | 35.90%1.99B | 8.12%1.47B | 9.45%1.36B | 8.22%1.24B |
Income tax | -526.74%-367M | -80.67%86M | 198.66%445M | -49.83%149M | -4.50%297M | 84.02%311M | -41.92%169M | 11.49%291M | 6.10%261M | 3.36%246M |
Earnings from equity interest net of tax | ||||||||||
Net income | -43.35%443M | -61.72%782M | 30.04%2.04B | -13.20%1.57B | 0.11%1.81B | -4.94%1.81B | 50.36%1.9B | 15.63%1.27B | 10.28%1.09B | 9.49%992M |
Net Income continuous operations | -43.35%443M | -61.72%782M | 59.48%2.04B | -28.32%1.28B | 1.25%1.79B | -3.13%1.77B | 55.20%1.82B | 7.31%1.17B | 10.28%1.09B | 9.49%992M |
Net income discontinuous operations | ---- | ---- | ---- | 1,160.87%290M | -46.51%23M | -46.25%43M | -12.09%80M | --91M | ---- | ---- |
Minority interest income | -1,300.00%-14M | 85.71%-1M | 80.56%-7M | -50.00%-36M | -26.32%-24M | -272.73%-19M | 57.14%11M | -63.16%7M | 171.43%19M | -46.15%7M |
Net income attributable to the parent company | -41.63%457M | -61.80%783M | 27.57%2.05B | -12.38%1.61B | 0.38%1.83B | -3.38%1.83B | 50.32%1.89B | 17.02%1.26B | 9.14%1.08B | 10.30%985M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | -4.35%22M | 0.00%23M | 283.33%23M | 6M | ||||||
Net income attributable to common stockholders | -42.76%435M | -62.51%760M | 26.61%2.03B | -12.70%1.6B | 0.38%1.83B | -3.38%1.83B | 50.32%1.89B | 17.02%1.26B | 9.14%1.08B | 10.30%985M |
Basic earnings per share | -42.76%0.0735 | -62.45%0.1284 | 26.63%0.3419 | -12.68%0.27 | 0.42%0.3092 | -3.39%0.3079 | 50.19%0.3187 | 16.85%0.2122 | 8.74%0.1816 | 9.87%0.167 |
Diluted earnings per share | -41.62%0.0728 | -61.71%0.1247 | 27.23%0.3257 | -16.75%0.256 | 0.36%0.3075 | -3.44%0.3064 | 50.17%0.3173 | 17.13%0.2113 | 9.07%0.1804 | 10.27%0.1654 |
Dividend per share | 4.97%0.1964 | 4.99%0.1871 | 1.42%0.1782 | 4.90%0.1757 | 7.03%0.1675 | 6.83%0.1565 | 5.02%0.1465 | 18.22%0.1395 | 20.41%0.118 | 9.02%0.098 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |