(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 178.46%39.55M | -207.03%-50.42M | 30.52%47.1M | -14.77%36.09M | 334.03%42.34M | -137.09%-18.09M | --48.78M |
Other non cashItems | -4.74%195.28K | -14.99%205K | 177.54%241.15K | 69.24%-311.01K | 18.06%-1.01M | -80.09%-1.23M | ---685.11K |
Change in working capital | -111.96%-108.8K | 153.65%909.73K | -212.05%-1.7M | 505.39%1.51M | 42.93%249.98K | -64.45%174.9K | --492.04K |
-Change in receivables | -143.38%-47.8K | 293.32%110.18K | 72.06%-56.99K | -4.57%-203.99K | -186.58%-195.08K | -46.83%225.32K | --423.77K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | -32.78%16.52M | 69.83%24.58M | -47.02%14.47M | 171.21%27.31M | -258.38%-38.36M | 194.46%24.22M | --8.22M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | -403.03%-2.5M | -87.69%825K | 164.82%6.7M | -309.74%-10.34M | 124.72%4.93M | 234.13%2.19M | ---1.64M |
Cash dividends paid | 46.24%-14.58M | -50.95%-27.13M | -8.13%-17.97M | -57.74%-16.62M | 59.49%-10.54M | -175.79%-26.01M | ---9.43M |
Net other financing activities | --0 | --0 | --0 | --0 | --43.8M | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 35.05%-17.08M | -133.35%-26.3M | 58.18%-11.27M | -170.58%-26.96M | 260.35%38.19M | -115.23%-23.82M | ---11.07M |
Net cash flow | |||||||
Beginning cash position | -61.19%1.41M | 634.57%3.64M | 36.39%495.66K | -40.59%363.41K | 83.22%611.66K | -13.81%333.85K | --387.36K |
Current changes in cash | 67.36%-564.28K | -154.05%-1.73M | 792.01%3.2M | 319.79%358.51K | -140.92%-163.12K | 114.03%398.64K | ---2.84M |
Effect of exchange rate changes | 53.65%-231.44K | -849.01%-499.31K | 76.75%-52.61K | -165.76%-226.26K | 29.54%-85.14K | -104.33%-120.82K | --2.79M |
End cash position | -56.31%617.34K | -61.19%1.41M | 634.57%3.64M | 36.39%495.66K | -40.59%363.41K | 83.22%611.66K | --333.85K |
Free cash flow | -32.78%16.52M | 69.83%24.58M | -47.02%14.47M | 171.21%27.31M | -258.38%-38.36M | 194.46%24.22M | --8.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data