(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.62%-17.76M | -648.01%-83.49M | -228.21%-99.49M | 84.62%-56.97M | -214.64%-34.29M | -20.01%-115.51M | 112.14%15.24M | 156.32%77.6M | -1,807.15%-370.45M | 86.27%-10.9M |
Net income from continuing operations | 3.78%69.58M | 10.24%58.57M | -36.75%17.05M | -38.99%199.23M | 52.69%52.09M | -25.83%67.04M | -56.93%53.13M | -65.73%26.96M | -23.99%326.57M | -69.35%34.12M |
Operating gains losses | 4.13%-4.62M | 3.73%-2.95M | 9.00%-2.04M | 2.03%-14.47M | -186.16%-4.34M | 51.02%-4.82M | -84.06%-3.06M | -28.87%-2.25M | -211.38%-14.77M | -1,030.67%-1.52M |
Depreciation and amortization | 4.67%830K | 53.86%777K | 39.63%673K | 52.79%2.41M | 42.08%628K | 96.29%793K | 32.20%505K | 38.51%482K | 36.57%1.58M | 37.27%442K |
Deferred tax | -19.75%-2.1M | 108.28%227K | -15.58%894K | -16,575.00%-1.98M | 0.69%1.46M | 18.28%-1.76M | -7.32%-2.74M | -67.56%1.06M | -98.48%12K | 2.54%1.45M |
Change In working capital | 50.97%-90.04M | -275.19%-145.56M | -365.63%-121.7M | 61.88%-265.91M | -88.66%-89.31M | -2.84%-183.62M | 84.46%-38.8M | 120.63%45.81M | -59.73%-697.62M | 75.85%-47.34M |
-Change in receivables | -146.42%-5.81M | 38.91%-16.06M | 332.91%14.17M | -149.37%-16.18M | -146.06%-5.67M | -14.62%12.51M | -626.98%-26.3M | -65.25%3.27M | -43.54%32.77M | 240.84%12.31M |
-Change in inventory | 48.37%-103.67M | -1,452.43%-147.64M | -975.47%-139.59M | 68.99%-255.52M | -89.71%-61.16M | 17.74%-200.8M | 96.79%-9.51M | 106.34%15.95M | -77.71%-823.92M | 81.79%-32.24M |
-Change in prepaid assets | 103.91%329K | -1,338.12%-2.24M | -1.15%-1.41M | -133.96%-5.32M | -39.14%4.31M | -236.48%-8.42M | -79.75%181K | -191.05%-1.39M | 383.97%15.67M | -26.00%7.08M |
-Change in payables and accrued expense | 280.79%19.26M | 852.15%28.11M | -136.44%-2.08M | -117.24%-11.93M | -20.48%-18.95M | -86.20%5.06M | -112.46%-3.74M | -68.78%5.7M | 1,318.37%69.17M | -757.99%-15.73M |
-Change in other current assets | -101.93%-155K | -1,470.74%-7.73M | -67.63%7.22M | 164.87%23.03M | 58.21%-7.84M | -0.66%8.02M | -97.04%564K | 6,057.46%22.29M | 130.31%8.7M | -4.30%-18.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.62%-17.76M | -648.01%-83.49M | -228.21%-99.49M | 84.62%-56.97M | -214.64%-34.29M | -20.01%-115.51M | 112.14%15.24M | 156.32%77.6M | -1,807.15%-370.45M | 86.27%-10.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -392.44%-3.71M | -148.92%-4.95M | 141.57%2.02M | -128.69%-13.65M | -56.71%-6.05M | -316.05%-754K | -83.64%-1.99M | -253.61%-4.86M | 91.52%-5.97M | -587.19%-3.86M |
Net PPE purchase and sale | 88.91%-64K | -43.59%-280K | -1,217.11%-1M | -21.57%-1.44M | -357.69%-595K | -801.56%-577K | ---195K | 92.35%-76K | 31.35%-1.19M | -47.73%-130K |
Net business purchase and sale | -1,961.58%-3.65M | 8.09%-1.65M | --0 | -155.28%-12.21M | -46.22%-5.46M | -142.86%-177K | -65.62%-1.79M | -1,157.63%-4.78M | 93.04%-4.78M | -687.34%-3.73M |
Net other investing changes | ---- | ---- | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -392.44%-3.71M | -148.92%-4.95M | 141.57%2.02M | -128.69%-13.65M | -56.71%-6.05M | -316.05%-754K | -83.64%-1.99M | -253.61%-4.86M | 91.52%-5.97M | -587.19%-3.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.89%31.31M | 802.73%90.51M | 257.81%97.49M | -75.53%87.6M | 817.54%42.34M | 12.50%119.91M | -111.18%-12.88M | -143.51%-61.78M | 465.74%357.9M | -107.05%-5.9M |
Net issuance payments of debt | -74.66%30.02M | 1,193.96%97.29M | 268.09%106.09M | -78.60%96.66M | 1,105.13%50.18M | 12.38%118.49M | -105.79%-8.89M | -131.94%-63.11M | 66.76%451.62M | -103.61%-4.99M |
Net common stock issuance | -14.01%1.29M | -626.01%-6.78M | -649.55%-8.5M | 105.88%5.26M | 22.13%927K | 29.90%1.5M | 103.60%1.29M | 102.78%1.55M | 52.06%-89.49M | 101.39%759K |
Net other financing activities | --0 | --0 | 54.25%-97K | -238.18%-14.32M | -425.24%-8.76M | ---74K | ---5.28M | ---212K | 79.72%-4.24M | ---1.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.89%31.31M | 802.73%90.51M | 257.81%97.49M | -75.53%87.6M | 817.54%42.34M | 12.50%119.91M | -111.18%-12.88M | -143.51%-61.78M | 465.74%357.9M | -107.05%-5.9M |
Net cash flow | ||||||||||
Beginning cash position | 17.85%51.07M | 14.03%49M | 53.07%48.98M | -36.66%32M | -10.78%46.98M | 3.25%43.33M | -19.43%42.97M | -36.66%32M | 40.54%50.51M | 12.72%52.66M |
Current changes in cash | 169.59%9.83M | 463.86%2.08M | -99.84%18K | 191.70%16.98M | 109.67%2M | -65.88%3.65M | 103.24%368K | 290.18%10.97M | -227.07%-18.52M | -644.17%-20.66M |
End cash Position | 29.63%60.9M | 17.85%51.07M | 14.03%49M | 53.07%48.98M | 53.07%48.98M | -10.78%46.98M | 3.25%43.33M | -19.43%42.97M | -36.66%32M | -36.66%32M |
Free cash flow | 84.64%-17.83M | -656.98%-83.77M | -229.63%-100.49M | 84.28%-58.41M | -216.33%-34.89M | -20.53%-116.09M | 111.98%15.04M | 155.86%77.52M | -1,960.89%-371.64M | 86.12%-11.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data