(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.65%-28.24M | -57.26%-38.77M | 76.92%-5.3M | -210.16%-100.88M | 41.18%-10.04M | -322.70%-43.22M | -607.84%-24.65M | -1,208.72%-22.97M | -360.55%-32.52M | -482.49%-17.06M |
Net income from continuing operations | -361.38%-126.86M | -33.81%-21.68M | 198.21%13.08M | -73.58%-64.83M | 54.53%-7.82M | -132.82%-27.5M | -144.57%-16.2M | -671.05%-13.32M | -341.10%-37.35M | -743.33%-17.19M |
Operating gains losses | ---- | ---- | ---- | -96.26%281K | --0 | --0 | --0 | --281K | 1,014.99%7.52M | --4.72M |
Depreciation and amortization | 36.36%1.74M | 147.93%1.68M | 676.21%1.6M | 1,211.07%3.67M | 1,091.34%1.51M | 3,545.71%1.28M | 1,338.30%676K | 190.14%206K | -1.06%280K | 76.39%127K |
Other non cash items | 8,249.85%108.05M | 493.68%374K | 20.69%105K | 1,948.46%7.31M | 7,075.00%6.03M | 1,005.98%1.29M | -215.85%-95K | 17.57%87K | -3.51%357K | 16.67%84K |
Change In working capital | 45.77%-13.53M | -102.82%-20.77M | -102.99%-21.83M | -1,419.73%-57.22M | -125.30%-11.28M | -69,188.89%-24.94M | -778.60%-10.24M | -4,554.98%-10.75M | -2,015.17%-3.77M | -356.01%-5.01M |
-Change in receivables | 62.15%-3.23M | 1,282.92%35.61M | -6,159.92%-16.09M | -3,080.57%-34.7M | -734.72%-22.89M | -71,308.33%-8.55M | -281.33%-3.01M | -1,123.81%-257K | -259.97%-1.09M | -92.02%-2.74M |
-Change in inventory | 27.80%-5.82M | -146.60%-46.15M | -75.57%-22.13M | -977.47%-52.42M | -167.95%-13.04M | ---8.07M | ---18.71M | ---12.6M | ---4.87M | ---4.87M |
-Change in prepaid assets | -220.55%-4.94M | 276.94%5.95M | 97.74%-122K | -105.27%-6.78M | -356.26%-2.11M | 223.25%4.1M | -313.41%-3.36M | -41,684.62%-5.41M | -2,541.60%-3.3M | 1,091.57%823K |
-Change in payables and accrued expense | -480.19%-1.57M | -265.38%-15.2M | 146.90%17.59M | 552.18%38.9M | 1,545.81%22.17M | -89.76%414K | 1,150.34%9.19M | 4,524.22%7.12M | 1,304.85%5.96M | 187.21%1.35M |
-Change in other current assets | 119.86%2.04M | -136.90%-977K | -284.20%-886K | -862.79%-1.66M | 973.88%5.51M | -1,402.77%-10.29M | --2.65M | --481K | ---172K | --513K |
-Change in other current liabilities | ---- | ---- | --0 | -150.84%-750K | ---- | ---- | ---- | -45.16%-90K | -24.58%-299K | -48.21%-83K |
-Change in other working capital | --0 | --0 | ---189K | --189K | ---176K | ---2.55M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.65%-28.24M | -57.26%-38.77M | 76.92%-5.3M | -210.16%-100.88M | 41.18%-10.04M | -322.70%-43.22M | -607.84%-24.65M | -1,208.72%-22.97M | -360.55%-32.52M | -482.49%-17.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -298.56%-7.17M | -77.95%-6.09M | -46.48%-8.13M | 18.19%-15.39M | 65.38%-4.61M | 43.77%-1.8M | -49.85%-3.42M | -5.55M | -24,982.67%-18.81M | -27,662.50%-13.33M |
Net PPE purchase and sale | -298.56%-7.17M | -77.95%-6.09M | -46.48%-8.13M | 18.19%-15.39M | 65.38%-4.61M | 43.77%-1.8M | -49.85%-3.42M | ---5.55M | -24,982.67%-18.81M | -27,662.50%-13.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -298.56%-7.17M | -77.95%-6.09M | -46.48%-8.13M | 18.19%-15.39M | 65.38%-4.61M | 43.77%-1.8M | -49.85%-3.42M | ---5.55M | -24,982.67%-18.81M | -27,662.50%-13.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -63.72%234K | 116.44%12K | -81.76%29.21M | 50.02%161.7M | -95.04%1.01M | -99.00%645K | -101.27%-73K | 816.76%160.12M | 867.56%107.79M | 21,734.41%20.31M |
Net issuance payments of debt | --0 | --0 | --29.57M | --0 | --0 | --0 | --0 | --0 | 15,456.50%31.11M | --19.97M |
Net common stock issuance | --0 | --0 | --0 | --159.9M | --0 | ---1K | ---193K | --160.09M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 603.33%76.14M | ---1K |
Proceeds from stock option exercised by employees | -63.78%234K | -90.00%12K | 1,150.00%375K | 239.55%1.8M | 202.40%1.01M | 1,335.56%646K | -21.57%120K | --30K | 365.79%531K | 258.06%333K |
Net other financing activities | --0 | --0 | ---740K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.72%234K | 116.44%12K | -81.76%29.21M | 50.02%161.7M | -95.04%1.01M | -99.00%645K | -101.27%-73K | 816.76%160.12M | 867.56%107.79M | 21,734.41%20.31M |
Net cash flow | ||||||||||
Beginning cash position | -53.11%76.9M | -36.64%121.75M | 75.03%105.98M | 1,376.83%60.55M | 69.36%119.62M | 727.95%164M | 869.92%192.15M | 1,376.83%60.55M | 4,126.80%4.1M | 911.33%70.63M |
Current changes in cash | 20.72%-35.18M | -59.32%-44.85M | -88.02%15.77M | -19.52%45.43M | -35.32%-13.64M | -187.31%-44.38M | -938,266.67%-28.15M | 737.64%131.6M | 1,310.19%56.45M | -249.55%-10.08M |
End cash Position | -65.13%41.72M | -53.11%76.9M | -36.64%121.75M | 75.03%105.98M | 75.03%105.98M | 69.36%119.62M | 727.95%164M | 869.92%192.15M | 1,376.83%60.55M | 1,376.83%60.55M |
Free cash flow | 21.33%-35.42M | -59.78%-44.86M | 52.89%-13.44M | -126.49%-116.27M | 51.79%-14.65M | -235.33%-45.02M | -386.79%-28.08M | -1,525.13%-28.52M | -619.29%-51.34M | -920.73%-30.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data