(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.73%11.89M | -70.73%11.89M | -54.06%17.09M | -48.32%21.87M | -35.40%34.47M | -27.27%40.62M | -27.27%40.62M | -36.41%37.19M | 158.82%42.31M | 181.67%53.35M |
-Cash and cash equivalents | -0.80%11.89M | -0.80%11.89M | -22.72%13.06M | 238.53%19.8M | -38.15%10.55M | -39.15%11.99M | -39.15%11.99M | -71.07%16.91M | -64.11%5.85M | -9.73%17.05M |
-Accounts receivable | 53.70%616.04K | 53.70%616.04K | 82.84%485.41K | 164.06%455.75K | 286.56%412.06K | 94.83%400.8K | 94.83%400.8K | -38.04%265.48K | --172.59K | --106.6K |
-Other receivables | ---- | ---- | ---- | ---- | --41.29K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -54.93%19.44M | -54.93%19.44M | -38.41%23.56M | -28.47%30.93M | -30.56%37.59M | -24.31%43.13M | -24.31%43.13M | -39.00%38.25M | 149.70%43.24M | 174.01%54.13M |
Non current assets | ||||||||||
-Accumulated depreciation | -168.59%-347.93K | -168.59%-347.93K | -106.22%-216.58K | -132.92%-188.74K | -175.03%-158.18K | -268.20%-129.54K | -268.20%-129.54K | -1,454.30%-105.02K | -1,725.05%-81.03K | -2,078.56%-57.51K |
Investment properties | --1.83M | --1.83M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long term equity investment | -48.51%77.91K | -48.51%77.91K | -48.42%88.1K | -40.90%111.18K | -84.21%130.85K | -81.73%151.31K | -81.73%151.31K | -77.15%170.82K | -80.04%188.13K | -5.09%828.81K |
-Including:Available-for-sale securities | --1.83M | --1.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Held to maturity investments | --4.45M | --4.45M | --4.17M | --6.3M | ---- | --0 | --0 | ---- | ---- | ---- |
Financial assets | ---- | ---- | --2.18M | --2.99M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 10.02%54.15M | 10.02%54.15M | ---- | ---- | 13.49%49.85M | 18.19%49.22M | 18.19%49.22M | 22.73%48M | 13.67%46.26M | 27.08%43.93M |
Regulatory assets | 53.70%616.04K | 53.70%616.04K | 82.84%485.41K | 164.06%455.75K | 286.56%412.06K | 94.83%400.8K | 94.83%400.8K | -38.04%265.48K | -66.14%172.59K | -76.59%106.6K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 32.05%99.01K | 32.05%99.01K | 15.05%82.96K | 14.46%78.67K | -79.23%77.61K | -78.66%74.98K | -78.66%74.98K | -75.66%72.11K | -79.16%68.73K | 28.07%373.6K |
-Current debt | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.64%308.17K |
-Current capital lease obligation | -47.97%39.01K | -47.97%39.01K | 15.05%82.96K | 14.46%78.67K | 18.63%77.61K | 17.83%74.98K | 17.83%74.98K | 152.47%72.11K | --68.73K | --65.43K |
-accounts payable | 29.56%2.15M | 29.56%2.15M | ---- | ---- | -7.69%1.74M | 20.82%1.66M | 20.82%1.66M | 101.08%2.12M | 212.78%3.95M | 9.30%1.89M |
-Total tax payable | 647.33%1.13M | 647.33%1.13M | 1,184.32%2.19M | 1,190.34%2.43M | -84.21%130.85K | -81.73%151.31K | -81.73%151.31K | -77.15%170.82K | -80.04%188.13K | -5.09%828.81K |
-Due to related parties current | 436.57%24.73K | 436.57%24.73K | ---- | ---- | ---- | --4.61K | --4.61K | ---- | 26.20%138.37K | 119.67%119.69K |
-Other payable | -0.29%593.01K | -0.29%593.01K | -2.08%593.53K | 0.46%591.31K | 4.63%594.45K | -6.04%594.71K | -6.04%594.71K | 671.77%606.11K | 658.51%588.59K | 660.81%568.16K |
Current accrued expenses | ---- | ---- | ---- | ---- | --105K | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --842.29K | --842.29K | --120K | --180K | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 79.19%3.12M | 79.19%3.12M | 0.16%2.2M | -35.39%2.68M | -17.42%1.96M | -6.69%1.74M | -6.69%1.74M | -54.68%2.19M | 140.35%4.15M | 12.51%2.38M |
Non current liabilities | ||||||||||
-Long term debt | -48.51%77.91K | -48.51%77.91K | -48.42%88.1K | -40.90%111.18K | -35.81%130.85K | -31.60%151.31K | -31.60%151.31K | 7.92%170.82K | --188.13K | --203.85K |
Non current accrued expenses | 0.81%151.73M | 0.81%151.73M | 3.99%150.85M | 4.00%150.89M | 10.88%150.64M | 10.78%150.52M | 10.78%150.52M | 6.86%145.06M | 12.75%145.08M | 5.65%135.86M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.44%624.96K |
Total non current liabilities | 124.67%4.25M | 124.67%4.25M | 85.77%4.39M | 17.72%5.11M | -34.68%2.1M | -29.78%1.89M | -29.78%1.89M | -57.69%2.36M | 62.58%4.34M | 7.36%3.21M |
Shareholders'equity | ||||||||||
Share capital | 4.55%273.82M | 4.55%273.82M | 9.72%263.35M | 10.00%263.35M | 12.60%263.29M | 13.58%261.91M | 13.58%261.91M | 5.02%240.03M | 38.83%239.41M | 36.15%233.83M |
-common stock | 4.55%273.82M | 4.55%273.82M | 9.72%263.35M | 10.00%263.35M | 12.60%263.29M | 13.58%261.91M | 13.58%261.91M | 5.02%240.03M | 38.83%239.41M | 36.15%233.83M |
Gains losses not affecting retained earnings | 3.93%551.28K | 3.93%551.28K | 33,289.50%61.59M | 49,167.23%55.66M | 342.28%533.63K | 451.01%530.42K | 451.01%530.42K | 226.40%184.47K | 128.03%112.98K | ---220.25K |
Total equity | -10.65%173.59M | -10.65%173.59M | -3.66%177.18M | -1.84%185.43M | -0.89%188.86M | 0.41%194.28M | 0.41%194.28M | -7.36%183.91M | 29.33%188.91M | 28.38%190.56M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.