(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 7.82%688.65K | -20.19%638.7K | 22.50%800.31K | -36.12%653.3K | 27.67%1.02M | -16.20%801.11K | 183.23%956.03K | -48.08%337.54K | -73.12%650.1K | 35.42%2.42M |
Revenue from customers | 7.82%688.65K | -20.19%638.7K | 22.50%800.31K | -36.12%653.3K | 27.67%1.02M | -36.33%801.11K | 40.22%1.26M | -35.86%897.26K | -42.17%1.4M | 49.14%2.42M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | 46.02%-302.13K | 25.26%-559.72K | ---748.85K | ---- |
Cash paid | -86.66%-2.04M | 14.36%-1.1M | -30.04%-1.28M | 26.10%-983.56K | -0.79%-1.33M | -43.24%-1.32M | -4.75%-921.9K | 43.46%-880.13K | 38.71%-1.56M | -234.76%-2.54M |
Payments to suppliers for goods and services | -86.66%-2.04M | 14.36%-1.1M | -30.04%-1.28M | 26.10%-983.56K | -0.79%-1.33M | -43.24%-1.32M | -4.75%-921.9K | 43.46%-880.13K | 38.71%-1.56M | -234.76%-2.54M |
Direct interest received | 282.17%66.57K | 16,489.52%17.42K | -99.22%105 | 4,481.51%13.38K | 841.94%292 | -98.30%31 | -20.93%1.83K | -75.54%2.31K | -3.77%9.45K | 282.53%9.82K |
Direct tax refund paid | ---- | -218.47%-190.37K | 3.16%-59.78K | ---61.73K | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -104.80%-1.29M | -16.95%-629.68K | -42.20%-538.42K | -22.94%-378.62K | 40.71%-307.97K | -1,544.57%-519.38K | 106.65%35.95K | 39.77%-540.28K | -710.71%-896.97K | -110.74%-110.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -173.01%-3.17M | -2,621.73%-1.16M | 93.06%-42.64K | -166.18%-614.78K | 159.82%929.01K | -223.85%-1.55M | 33.50%-479.55K | 59.86%-721.09K | 40.93%-1.8M | 10.78%-3.04M |
Capital expenditure reported | -25.15%-1.45M | -334.75%-1.16M | -9.21%-266.93K | 22.88%-244.42K | 67.47%-316.92K | -107.52%-974.24K | 32.77%-469.48K | -29.57%-698.36K | 82.28%-538.99K | -43.32%-3.04M |
Net PPE purchase and sale | ---1.72M | ---- | 99.81%-708 | -126.87%-370.36K | 230,430.60%1.38M | 105.94%598 | -399.97%-10.07K | 379.01%3.36K | ---1.2K | ---- |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 88.54%-131.08K | ---1.14M | ---- |
Net other investing changes | ---- | ---- | --225K | ---- | 77.11%-132.64K | ---579.4K | ---- | 193.04%105K | ---112.86K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -173.01%-3.17M | -2,621.73%-1.16M | 93.06%-42.64K | -166.18%-614.78K | 159.82%929.01K | -223.85%-1.55M | 33.50%-479.55K | 59.86%-721.09K | 40.93%-1.8M | 10.78%-3.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.97%90.08K | 8.76M | 2.28M | 381.06K | 564.18%8.84M | |||||
Net issuance payments of debt | ---- | ---- | --3.6M | ---- | ---- | --1.66M | ---- | ---- | ---- | -43.21%544.03K |
Net common stock issuance | ---- | -98.25%90.08K | --5.16M | ---- | ---- | --621.57K | ---- | --381.06K | ---- | 2,121.14%8.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -98.97%90.08K | --8.76M | ---- | ---- | --2.28M | ---- | --381.06K | ---- | 564.18%8.84M |
Net cash flow | ||||||||||
Beginning cash position | -25.00%6.51M | 1,212.43%8.68M | 4,744.61%661.62K | -101.35%-14.25K | 28.11%1.05M | -33.99%823.11K | -41.44%1.25M | -49.77%2.13M | 3,602.58%4.24M | -90.16%114.49K |
Current changes in cash | -162.21%-4.46M | -120.80%-1.7M | 922.85%8.17M | -259.96%-993.4K | 202.26%621.05K | 146.32%205.47K | 49.61%-443.6K | 67.32%-880.31K | -147.31%-2.69M | 644.02%5.69M |
Effect of exchange rate changes | 101.48%6.98K | -209.09%-470.95K | -109.13%-152.37K | 26,621.54%1.67M | -124.27%-6.29K | 30.68%25.94K | 1,036.57%19.85K | -146.52%-2.12K | --4.55K | ---- |
End cash Position | -68.34%2.06M | -25.00%6.51M | 1,212.43%8.68M | -60.36%661.62K | 58.30%1.67M | 28.11%1.05M | -33.99%823.11K | -19.57%1.25M | -73.30%1.55M | 5,133.01%5.81M |
Free cash from | -149.02%-4.46M | -122.09%-1.79M | 18.87%-806.05K | -59.00%-993.57K | 58.16%-624.89K | -236.71%-1.49M | 67.61%-443.6K | 46.92%-1.37M | 18.12%-2.58M | -188.70%-3.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data