(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.36%7.09M | -77.58%9.08M | -86.24%9.32M | -67.23%11.76M | -67.23%11.76M | -38.01%13.48M | --40.5M | --67.74M | 138.84%35.88M | 138.84%35.88M |
-Cash and cash equivalents | -47.36%7.09M | -77.58%9.08M | -86.24%9.32M | -67.23%11.76M | -67.23%11.76M | -38.01%13.48M | --40.5M | --67.74M | 138.84%35.88M | 138.84%35.88M |
Receivables | -58.34%1.13M | -31.49%1.98M | -58.71%1.18M | 93.37%1.81M | 93.37%1.81M | 296.90%2.72M | --2.89M | --2.85M | 16.19%935K | 16.19%935K |
-Accounts receivable | -76.16%559K | 70.02%1.42M | 32.23%759K | 172.93%1.25M | 172.93%1.25M | 688.86%2.35M | --834K | --574K | 39.43%458K | 39.43%458K |
-Taxes receivable | 54.03%573K | -72.72%560K | -81.69%416K | 16.98%558K | 16.98%558K | -3.95%372K | --2.05M | --2.27M | 0.16%477K | 0.16%477K |
Other current assets | -18.37%702K | -8.39%775K | 23.18%898K | -56.57%807K | -56.57%807K | 352.95%860K | --846K | --729K | 424.25%1.86M | 424.25%1.86M |
Total current assets | -47.65%8.93M | -73.25%11.83M | -84.03%11.39M | -62.83%14.37M | -62.83%14.37M | -24.59%17.05M | --44.23M | --71.31M | 138.99%38.67M | 138.99%38.67M |
Non current assets | ||||||||||
Net PPE | 127.84%144.68M | 292.87%142.68M | 59.37%142.04M | 79.86%140.66M | 79.86%140.66M | -16.20%63.5M | --36.32M | --89.13M | 34.55%78.2M | 34.55%78.2M |
-Gross PPE | 138.81%151.65M | 308.79%148.46M | --147.61M | 76.06%146.09M | 76.06%146.09M | -20.75%63.5M | --36.32M | ---- | 29.45%82.98M | 29.45%82.98M |
-Accumulated depreciation | ---6.97M | ---5.78M | ---5.57M | -13.66%-5.43M | -13.66%-5.43M | --0 | --0 | ---- | 20.13%-4.77M | 20.13%-4.77M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | -99.48%143K | --112K | --116K | -9.67%24.28M | -9.67%24.28M |
-Financial asset investment | ---- | ---- | ---- | --0 | --0 | -99.48%143K | --112K | ---- | -9.67%24.28M | -9.67%24.28M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -71.15%3.88M | -71.15%3.88M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | -98.74%143K | --112K | ---- | 51.92%20.4M | 51.92%20.4M |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --9.16M | --9.16M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --76.72M | --74.61M | ---- | ---- | ---- |
Total non current assets | 3.07%144.68M | 28.50%142.68M | 59.16%142.04M | 25.99%140.66M | 25.99%140.66M | 24.61%140.37M | --111.04M | --89.25M | 31.35%111.65M | 31.35%111.65M |
Total assets | -2.42%153.61M | -0.48%154.52M | -4.44%153.43M | 3.14%155.03M | 3.14%155.03M | 16.39%157.42M | --155.27M | --160.56M | 48.57%150.32M | 48.57%150.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --68K | --67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --68K | --67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 4,886.67%2.24M | 1,650.77%1.14M | -89.57%883K | -85.66%332K | -85.66%332K | -97.16%45K | --65K | --8.47M | 358.09%2.32M | 358.09%2.32M |
-accounts payable | --1.84M | --778K | -91.59%670K | --0 | --0 | --0 | --0 | --7.97M | --2.09M | --2.09M |
-Total tax payable | --196K | --149K | --57K | --51K | --51K | ---- | ---- | ---- | --0 | --0 |
-Due to related parties current | 362.22%208K | 224.62%211K | -68.92%156K | 25.45%281K | 25.45%281K | -78.36%45K | --65K | --502K | -55.67%224K | -55.67%224K |
Current accrued expenses | ---- | ---- | ---- | -68.55%1.47M | -68.55%1.47M | -6.71%3.67M | --2.98M | ---- | 1,633.50%4.68M | 1,633.50%4.68M |
Pension and other retirement benefit plans | ---- | ---- | --89K | --108K | --108K | --136K | --161K | ---- | --0 | --0 |
Other current liabilities | --254K | --243K | ---- | ---- | ---- | ---- | ---- | --194K | ---- | ---- |
Current liabilities | -33.28%2.57M | -54.78%1.45M | -88.78%972K | -72.67%1.91M | -72.67%1.91M | -30.24%3.85M | --3.2M | --8.66M | 802.44%7M | 802.44%7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --398K | --399K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --398K | --399K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -63.40%1.99M | -25.64%2.75M | -26.75%2.82M | 11.76%3.1M | 11.76%3.1M | 246.87%5.43M | --3.7M | --3.85M | 330.88%2.77M | 330.88%2.77M |
Total non current liabilities | -56.07%2.39M | -14.85%3.15M | -26.75%2.82M | 11.76%3.1M | 11.76%3.1M | 246.87%5.43M | --3.7M | --3.85M | 330.88%2.77M | 330.88%2.77M |
Total liabilities | -46.62%4.95M | -33.38%4.6M | -69.70%3.79M | -48.72%5.01M | -48.72%5.01M | 31.06%9.28M | --6.9M | --12.51M | 588.64%9.77M | 588.64%9.77M |
Shareholders'equity | ||||||||||
Share capital | 1.73%218.85M | 2.51%218.85M | 1.82%217.1M | 94.03%217.1M | 94.03%217.1M | 92.62%215.12M | --213.48M | --213.21M | 21.85%111.89M | 21.85%111.89M |
-common stock | 1.73%218.85M | 2.51%218.85M | 1.82%217.1M | 94.03%217.1M | 94.03%217.1M | 92.62%215.12M | --213.48M | --213.21M | 21.85%111.89M | 21.85%111.89M |
Additional paid-in capital | 9.63%2.26M | 54.51%1.82M | 1,125.85%3.6M | --2.94M | --2.94M | 1,859.05%2.06M | --1.18M | --294K | --0 | --0 |
Retained earnings | -4.83%-73.72M | -5.72%-72.09M | -7.51%-72.35M | -488.06%-71.3M | -488.06%-71.3M | -583.03%-70.33M | ---68.18M | ---67.3M | 304.71%18.37M | 304.71%18.37M |
Gains losses not affecting retained earnings | -1.82%-1.9M | -57.27%-1.9M | -50.08%-1.9M | -126.52%-1.9M | -126.52%-1.9M | -46.45%-1.87M | ---1.21M | ---1.27M | 594.50%7.18M | 594.50%7.18M |
Total stockholders'equity | 0.34%145.48M | 0.97%146.68M | 1.04%146.45M | 6.84%146.84M | 6.84%146.84M | 15.92%144.98M | --145.26M | --144.94M | 40.60%137.44M | 40.60%137.44M |
Noncontrolling interests | 0.38%3.18M | 4.48%3.24M | 2.70%3.19M | 2.32%3.18M | 2.32%3.18M | 1.92%3.17M | --3.1M | --3.11M | 54.83%3.11M | 54.83%3.11M |
Total equity | 0.34%148.66M | 1.05%149.92M | 1.08%149.64M | 6.74%150.02M | 6.74%150.02M | 15.58%148.15M | --148.37M | --148.05M | 40.88%140.55M | 40.88%140.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data