(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.53%409.6K | -50.89%474.95K | -50.89%474.95K | -55.65%507.88K | -55.60%549.94K | --677.4K | --967.12K | --967.12K | --1.15M | --1.24M |
-Cash and cash equivalents | -39.53%409.6K | -50.89%474.95K | -50.89%474.95K | -55.65%507.88K | -55.60%549.94K | --677.4K | --967.12K | --967.12K | --1.15M | --1.24M |
Prepaid assets | -72.87%119.99K | -56.52%197.25K | -56.52%197.25K | -33.60%308.93K | -2.90%420.61K | --442.25K | --453.61K | --453.61K | --465.23K | --433.16K |
Total current assets | -52.70%529.59K | -52.69%672.2K | -52.69%672.2K | -49.28%816.81K | -41.95%970.55K | --1.12M | --1.42M | --1.42M | --1.61M | --1.67M |
Non current assets | ||||||||||
Non current prepaid assets | ---- | --0 | --0 | --0 | --0 | --85.45K | --192.25K | --192.25K | --297.58K | --405.87K |
Other non current assets | 2.18%348.36M | 1.15%344.83M | 1.15%344.83M | 0.52%342.66M | 0.14%341.39M | --340.93M | --340.91M | --340.91M | --340.9M | --340.9M |
Total non current assets | 2.15%348.36M | 1.09%344.83M | 1.09%344.83M | 0.43%342.66M | 0.03%341.39M | 988,610.35%341.02M | --341.1M | --341.1M | --341.2M | --341.3M |
Total assets | 1.97%348.89M | 0.87%345.5M | 0.87%345.5M | 0.20%343.48M | -0.18%342.36M | 991,856.55%342.14M | --342.52M | --342.52M | --342.81M | --342.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2,590.21%1.35M | 160.80%362.4K | 160.80%362.4K | 1,930.31%609.09K | --106.12K | --50K | --138.96K | --138.96K | --30K | ---- |
-Total tax payable | 2,120.22%1.11M | 160.80%362.4K | 160.80%362.4K | --434.1K | --106.12K | --50K | --138.96K | --138.96K | ---- | ---- |
-Due to related parties current | --235K | ---- | ---- | 483.33%175K | ---- | ---- | ---- | ---- | --30K | ---- |
Current accrued expenses | 3,693.49%368.23K | --239.35K | --239.35K | --180.01K | --148.61K | -2.93%9.71K | --0 | --0 | --0 | ---- |
Current debt and capital lease obligation | ---- | 141.18%205K | 141.18%205K | ---- | -21.28%145K | --115K | --85K | --85K | --184.19K | --184.19K |
-Current debt | ---- | 141.18%205K | 141.18%205K | ---- | -21.28%145K | --115K | --85K | --85K | --184.19K | --184.19K |
Current liabilities | 880.70%1.71M | 260.23%806.76K | 260.23%806.76K | 268.42%789.1K | 117.03%399.74K | 1,647.06%174.71K | --223.96K | --223.96K | --214.19K | --184.19K |
Non current liabilities | ||||||||||
Derivative product liabilities | -69.45%1.9M | -95.34%694.19K | -95.34%694.19K | -90.22%1.56M | -84.27%2.77M | --6.23M | --14.89M | --14.89M | --15.93M | --17.6M |
Total non current liabilities | -23.83%13.84M | -52.92%12.63M | -52.92%12.63M | -51.58%13.49M | -50.22%14.7M | --18.16M | --26.82M | --26.82M | --27.86M | --29.53M |
Total liabilities | -15.21%15.55M | -50.33%13.43M | -50.33%13.43M | -49.14%14.28M | -49.19%15.1M | 183,282.04%18.34M | --27.04M | --27.04M | --28.07M | --29.72M |
Shareholders'equity | ||||||||||
Share capital | 1.87%347.31M | 1.04%344.46M | 1.04%344.46M | 0.39%342.23M | 0.15%341.39M | 39,505,287.72%340.93M | --340.91M | --340.91M | --340.9M | --340.9M |
-common stock | 1.87%347.31M | 1.04%344.46M | 1.04%344.46M | 0.39%342.23M | 0.15%341.39M | 39,505,287.72%340.93M | --340.91M | --340.91M | --340.9M | --340.9M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.46%-13.97M | 51.25%-12.4M | 51.25%-12.4M | 50.21%-13.03M | 48.88%-14.13M | -3,366,101.57%-17.13M | ---25.43M | ---25.43M | ---26.17M | ---27.64M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | 2.95%333.34M | 5.26%332.07M | 5.26%332.07M | 4.60%329.2M | 4.47%327.26M | 1,322,008.24%323.8M | --315.48M | --315.48M | --314.74M | --313.26M |
Total equity | 2.95%333.34M | 5.26%332.07M | 5.26%332.07M | 4.60%329.2M | 4.47%327.26M | 1,322,008.24%323.8M | --315.48M | --315.48M | --314.74M | --313.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data