(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.77%20.6M | 61,181.82%6.72M | -0.69%11.75M | -172.53%-5.75M | 25.91%7.88M | 306.11%26M | 99.75%-11K | 111.48%11.83M | 686.69%7.92M | 47.41%6.26M |
Net income from continuing operations | -26,061.76%-26.69M | -335.30%-19.87M | -369.34%-2.86M | -310.59%-3.28M | -136.98%-682K | -100.41%-102K | -618.74%-4.56M | -69.47%1.06M | -89.86%1.56M | -71.83%1.84M |
Operating gains losses | -80.82%301K | --0 | ---- | ---- | ---- | 207.65%1.57M | -53.73%31K | 249.55%1.55M | ---- | ---- |
Depreciation and amortization | 25.88%23.99M | 17.60%8.24M | 20.70%5.25M | 12.15%5.05M | 70.47%5.44M | 131.89%19.06M | 242.62%7.01M | -56.61%4.35M | 203.51%4.5M | 97.46%3.19M |
Other non cash items | 55.94%2.93M | -50.73%815K | 505.08%714K | 679.12%709K | 4,821.43%689K | 116.21%1.88M | 9,629.41%1.65M | 594.12%118K | 100.78%91K | -58.82%14K |
Change In working capital | -378.39%-863K | -229.16%-5.63M | 3,614.03%11.77M | -847.20%-8.41M | 13.97%1.4M | 101.43%310K | -7.88%-1.71M | 96.44%-335K | 121.86%1.13M | 122.54%1.23M |
-Change in receivables | -81.61%750K | 248.20%3.97M | -134.31%-859K | 40.76%-2.74M | -92.38%386K | 163.65%4.08M | 118.84%1.14M | 645.24%2.5M | -48.83%-4.63M | 109.95%5.07M |
-Change in inventory | 147.68%4.55M | 110.25%1.28M | 426.27%2.81M | -90.65%202K | 19.73%267K | 52.78%-9.54M | -664.01%-12.46M | 105.37%533K | 138.30%2.16M | 107.39%223K |
-Change in prepaid assets | -7.31%1.83M | 230.72%668K | 441.80%661K | -100.58%-14K | 798.63%510K | 16.03%1.97M | -120.37%-511K | 144.53%122K | 337.23%2.43M | 93.33%-73K |
-Change in payables and accrued expense | -116.62%-1.11M | -121.87%-2.92M | 342.93%8.86M | -605.78%-7.18M | 102.87%128K | 343.03%6.66M | 556.08%13.35M | -569.50%-3.65M | -53.43%1.42M | -22.83%-4.47M |
-Change in other current liabilities | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 300.00%4K | 1,820.00%192K | -1,123.08%-133K |
-Change in other working capital | -141.22%-6.88M | -172.10%-8.62M | 102.00%303K | 395.98%1.33M | -81.76%112K | -147.38%-2.85M | -148.73%-3.17M | 145.05%150K | -7,366.67%-448K | 532.39%614K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.71%20.61M | 61,318.18%6.73M | -0.69%11.75M | -172.45%-5.74M | 25.87%7.87M | 306.11%26M | 99.75%-11K | 111.48%11.83M | 686.89%7.92M | 47.36%6.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.38%-21.48M | 86.17%-3.48M | -589.57%-13.1M | 95.17%-1.72M | -148.75%-3.19M | -59.57%-63.88M | -241.01%-25.16M | 92.45%-1.9M | -701.87%-35.55M | 58.24%-1.28M |
Net PPE purchase and sale | 14.55%-8.47M | 45.79%-3.48M | -170.62%-1.62M | -6.18%-1.72M | -29.10%-1.66M | 18.15%-9.92M | -68.44%-6.42M | 25.22%-599K | 63.50%-1.62M | 58.24%-1.28M |
Net business purchase and sale | 75.90%-13.01M | --0 | -782.62%-11.47M | --0 | ---1.53M | -93.28%-53.97M | -425.22%-18.74M | 94.66%-1.3M | ---33.93M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.38%-21.48M | 86.17%-3.48M | -589.57%-13.1M | 95.17%-1.72M | -148.75%-3.19M | -59.57%-63.88M | -241.01%-25.16M | 92.45%-1.9M | -701.87%-35.55M | 58.24%-1.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.91%1.16M | -112.98%-3.37M | 114.89%1.57M | -66.47%6.38M | -207.20%-3.42M | 12.00%37.6M | 102.65%25.93M | -162.07%-10.55M | 4,684.58%19.03M | -23.85%3.19M |
Net issuance payments of debt | -94.71%2.05M | -82.59%4.51M | 42.76%-5.82M | -65.21%6.68M | -186.92%-3.32M | 6.97%38.72M | 99.65%25.88M | -158.31%-10.17M | 1,089.71%19.19M | -8.60%3.82M |
Net common stock issuance | 12.61%-866K | -33.33%-4K | -30.95%-457K | -1,652.94%-298K | 82.80%-107K | 63.24%-991K | 98.21%-3K | 21.40%-349K | 99.18%-17K | ---622K |
Net other financing activities | 84.13%-20K | -34,400.00%-7.89M | ---- | ---- | ---- | -268.00%-126K | --23K | ---2K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.91%1.16M | -112.98%-3.37M | 114.89%1.57M | -66.47%6.38M | -207.20%-3.42M | 12.00%37.6M | 102.65%25.93M | -162.07%-10.55M | 4,684.58%19.03M | -23.85%3.19M |
Net cash flow | ||||||||||
Beginning cash position | -6.33%4.31M | 32.82%4.71M | 7.70%4.49M | -56.37%5.57M | -6.33%4.31M | -1.37%4.6M | -2.15%3.55M | -32.67%4.17M | 27.26%12.77M | -1.37%4.6M |
Current changes in cash | 200.34%292K | -114.44%-110K | 135.75%222K | 87.44%-1.08M | -84.57%1.26M | -354.69%-291K | -21.85%762K | 75.79%-621K | -123.82%-8.6M | 52.13%8.17M |
End cash Position | 6.78%4.6M | 6.78%4.6M | 32.82%4.71M | 7.70%4.49M | -56.37%5.57M | -6.33%4.31M | -6.33%4.31M | -2.15%3.55M | -32.67%4.17M | 27.26%12.77M |
Free cash flow | -24.10%12.14M | 149.98%3.26M | -9.83%10.13M | -218.28%-7.46M | 25.04%6.22M | 379.26%15.99M | 21.20%-6.51M | 134.33%11.23M | 284.06%6.31M | 323.51%4.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data