(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 181.18%50.99M | 341.71%43.36M | -51.92%9.98M | 7.14%74.91M | 188.50%53.96M | -49.11%18.14M | -75.11%-17.94M | -19.62%20.76M | -31.81%69.92M | -44.14%18.7M |
Net income from continuing operations | 550.30%32.95M | 1,314.11%16.33M | -669.10%-41.94M | 120.34%17.55M | 883.68%16.34M | 93.18%-7.32M | -92.98%1.16M | 146.24%7.37M | 36.50%-86.25M | 132.40%1.66M |
Operating gains losses | -2,931.41%-12.07M | -8.64%867K | 241.09%37.08M | 40.73%-22.91M | 1,568.05%2.82M | 98.82%-398K | 125.35%949K | -1,839.56%-26.28M | -149.65%-38.66M | -99.15%169K |
Depreciation and amortization | -12.98%13.13M | -17.72%12.29M | -12.13%13.14M | 5.29%60.86M | 4.90%15.88M | 10.04%15.09M | 5.16%14.94M | 1.42%14.95M | -14.99%57.8M | -12.81%15.13M |
Deferred tax | 94.02%3.54M | 369.57%756K | 6,415.79%4.8M | -8,221.22%-114.43M | ---116.34M | --1.82M | --161K | ---76K | -50.60%1.41M | ---- |
Other non cash items | -87.75%1.18M | 92,938.46%12.07M | -56.53%4.23M | 528.26%29.52M | 17.21%10.16M | 605.08%9.64M | 99.92%-13K | 468.81%9.74M | -138.43%-6.89M | 158.36%8.67M |
Change In working capital | 83.36%-1.6M | 86.93%-6.68M | -261.52%-23.79M | -9.24%-34.62M | 191.03%11.36M | -157.87%-9.61M | -40.39%-51.1M | 2,483.86%14.73M | -208.46%-31.69M | -5,279.74%-12.48M |
-Change in receivables | 219.85%9.03M | 177.52%6.41M | -73.66%1.99M | -500.08%-28.86M | -555.80%-20.63M | -853.42%-7.53M | -248.88%-8.27M | 405.89%7.56M | 69.45%-4.81M | 60.16%-3.15M |
-Change in inventory | 61.02%-2.96M | 80.19%-2.79M | 28.18%-8.15M | -10.90%-28.48M | 246.27%4.55M | -24.14%-7.59M | -106.58%-14.1M | -17.69%-11.34M | -672.68%-25.68M | 27.62%-3.11M |
-Change in payables and accrued expense | 2,234.36%3.81M | 34.55%-15.87M | -138.88%-8.69M | 1,345.36%26.55M | 461.83%28.29M | -98.65%163K | 19.00%-24.25M | 109.54%22.35M | -116.28%-2.13M | -1.29%5.04M |
-Change in other current assets | -314.89%-11.48M | 224.45%5.58M | -133.06%-8.95M | 104.41%15.3M | 488.59%18.28M | -42.86%5.34M | -193.42%-4.48M | -96.52%-3.84M | -68.97%7.49M | -230.88%-4.71M |
-Change in other working capital | ---- | ---- | ---- | -191.72%-19.13M | ---- | ---- | ---- | ---- | -301.17%-6.56M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 181.18%50.99M | 341.71%43.36M | -51.92%9.98M | 7.14%74.91M | 188.50%53.96M | -49.11%18.14M | -75.11%-17.94M | -19.62%20.76M | -31.81%69.92M | -44.14%18.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -84.21%-18.52M | -88.87%-12.57M | 44.59%-6.36M | -4.99%-40.33M | -10.82%-12.14M | -72.42%-10.05M | 58.79%-6.66M | -109.49%-11.48M | -204.09%-38.41M | -201.65%-10.95M |
Net PPE purchase and sale | -108.16%-18.15M | -114.81%-12.16M | 16.75%-6.4M | -31.92%-34.98M | -41.44%-12.92M | -44.31%-8.72M | 7.64%-5.66M | -47.36%-7.69M | -4.08%-26.52M | -20.42%-9.13M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -121.47%-8.86M | --0 |
Net investment purchase and sale | 59.35%-472K | -37.00%-374K | --0 | -120.33%-6.5M | 103.26%66K | -689.80%-1.16M | 45.73%-273K | -1,747.48%-5.14M | -115.21%-2.95M | -1,421.80%-2.02M |
Net other investing changes | 156.57%99K | 94.61%-39K | -97.38%35K | 1,411.36%1.15M | 248.78%715K | -149.02%-175K | -9.38%-723K | 12,054.55%1.34M | -105.10%-88K | -93.34%205K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.21%-18.52M | -88.87%-12.57M | 44.59%-6.36M | -4.99%-40.33M | -10.82%-12.14M | -72.42%-10.05M | 58.79%-6.66M | -109.49%-11.48M | -204.09%-38.41M | -201.65%-10.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.26%-3.28M | -132.96%-11.87M | 809.59%37.15M | -92.33%21.48M | -202.84%-5.02M | -105.84%-4.28M | 669.84%36.01M | -102.44%-5.24M | 254.36%280.13M | 49.79%-1.66M |
Net issuance payments of debt | -5.84%-4.42M | -110.92%-4.38M | 2,727.64%101.14M | -90.70%26.4M | -104.43%-5.64M | -106.04%-4.18M | 5,210.59%40.07M | -101.76%-3.85M | 158.22%284.01M | -220.58%-2.76M |
Net common stock issuance | 104.68%54K | -83.14%-7.81M | 79.96%-316K | --0 | -18.19%7M | -252.91%-1.15M | 40.36%-4.26M | -46.83%-1.58M | --0 | -19.51%8.55M |
Proceeds from stock option exercised by employees | 67,200.00%1.35M | ---- | ---- | ---- | ---- | --2K | ---- | ---- | ---- | ---- |
Net other financing activities | -124.45%-258K | -1,836.08%-3.37M | -33,437.70%-63.68M | -26.88%-4.92M | -12.29%-6.36M | -75.76%1.06M | 210.86%194K | 107.99%191K | 76.06%-3.88M | 49.95%-5.66M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.26%-3.28M | -132.96%-11.87M | 809.59%37.15M | -92.33%21.48M | -202.84%-5.02M | -105.84%-4.28M | 669.84%36.01M | -102.44%-5.24M | 254.36%280.13M | 49.79%-1.66M |
Net cash flow | ||||||||||
Beginning cash position | 18.48%633.12M | 17.73%615.68M | 12.07%577.87M | 147.90%515.62M | 5.22%532.72M | 31.37%534.36M | 18.21%522.96M | 147.90%515.62M | -17.74%207.99M | 178.41%506.28M |
Current changes in cash | 667.20%29.19M | 65.62%18.92M | 909.53%40.77M | -82.01%56.07M | 504.00%36.8M | -96.31%3.81M | 134.92%11.42M | -98.28%4.04M | 841.38%311.64M | -77.05%6.09M |
Effect of exchange rate changes | 178.32%4.26M | -7,295.00%-1.48M | -189.46%-2.95M | 254.25%6.19M | 157.18%8.35M | -54.32%-5.44M | 99.31%-20K | 499.76%3.3M | -42.99%-4.01M | 905.46%3.25M |
End cash Position | 25.13%666.58M | 18.48%633.12M | 17.73%615.68M | 12.07%577.87M | 12.07%577.87M | 5.22%532.72M | 31.37%534.36M | 18.21%522.96M | 147.90%515.62M | 147.90%515.62M |
Free cash flow | 248.77%32.85M | 232.23%31.2M | -72.59%3.58M | -8.00%39.93M | 328.87%41.04M | -68.18%9.42M | -44.14%-23.6M | -36.57%13.07M | -43.68%43.4M | -63.05%9.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data