(Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -173.09%-18.92M | -181.71%-15.37M | 14.11M | 25.88M | 18.81M | 42.92M |
Net profit before non-cash adjustment | -4,527.25%-556.9M | -128.93%-38.93M | ---8.89M | --12.58M | --134.55M | --141.69M |
Total adjustment of non-cash items | 9,382.26%590.75M | 141.59%52.81M | --19.27M | --6.23M | ---126.99M | ---96.84M |
-Reversal of impairment losses recognized in profit and loss | --48.15M | --44.58M | --14.01M | --0 | ---- | ---- |
-Disposal profit | --534.23M | 100.32%528K | --529K | --0 | ---164M | ---112.68M |
-Deferred income tax | ---1K | --0 | --126K | --0 | --34.45M | ---- |
-Other non-cash items | 34.25%8.36M | 200.90%7.7M | --4.61M | --6.23M | --2.56M | --15.84M |
Changes in working capital | -845.82%-52.76M | -360.05%-29.25M | --3.72M | --7.07M | --11.25M | ---1.93M |
-Change in receivables | -3,336.25%-48.35M | -164.75%-30.34M | --1.48M | ---1.41M | ---11.46M | ---4.42M |
-Change in payables | -152.01%-4.41M | -95.21%1.09M | --2.24M | --8.48M | --22.71M | --2.49M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | ||||||
Interest received (cash flow from operating activities) | ||||||
Tax refund paid | -103K | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -173.09%-18.92M | -181.71%-15.37M | --14.11M | --25.88M | --18.81M | --42.82M |
Investing cash flow | ||||||
Net business purchase and sale | ---- | --0 | ---- | ---- | ---490.74M | ---256.56M |
Interest received (cash flow from investment activities) | -98.74%4K | -44.44%20K | --147K | --318K | --36K | ---- |
Investing cash flow | -98.74%4K | 100.00%20K | --147K | --318K | ---490.71M | ---256.56M |
Financing cash flow | ||||||
Net issuance payments of debt | -4,903.74%-14.71M | -100.41%-27K | ---255K | ---294K | --6.59M | ---110.01M |
Net common stock issuance | ---- | --0 | ---- | ---- | --565.83M | --412.9M |
Issuance fees | 85.38%-837K | 99.72%-137K | ---6.01M | ---5.72M | ---48.5M | ---53M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---15.6M |
Net other fund-raising expenses | 314.58%34.3M | 137.98%12.52M | ---30.22M | ---15.99M | ---32.96M | ---2.47M |
Financing cash flow | 185.23%18.75M | -97.48%12.35M | ---36.49M | ---22M | --490.97M | --231.82M |
Net cash flow | ||||||
Beginning cash position | -92.48%1.44M | --4.43M | --26.66M | --19.07M | --0 | --0 |
Current changes in cash | -103.81%-160K | -115.68%-2.99M | ---22.23M | --4.2M | --19.07M | --18.08M |
End cash Position | -94.52%1.28M | -92.48%1.44M | --4.43M | --23.27M | --19.07M | --18.08M |
Free cash flow | -173.09%-18.92M | -181.71%-15.37M | --14.11M | --25.88M | --18.81M | --42.82M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data