Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Cash, cash equivalents and short term investments | 702.44%269.31M | 702.44%269.31M | -52.62%33.56M | -52.62%33.56M | -16.32%70.83M | --70.83M | --84.65M |
| -Cash and cash equivalents | 702.44%269.31M | 702.44%269.31M | -52.62%33.56M | -52.62%33.56M | -16.32%70.83M | --70.83M | --84.65M |
| Receivables | 615.99%276.53M | 615.99%276.53M | 455.47%38.62M | 455.47%38.62M | --6.95M | --6.95M | ---- |
| -Accounts receivable | --276.53M | --276.53M | ---- | ---- | ---- | ---- | ---- |
| -Loans receivable | ---- | ---- | 455.47%38.62M | 455.47%38.62M | --6.95M | --6.95M | ---- |
| Prepaid assets | ---- | ---- | ---- | ---- | --360K | --360K | ---- |
| Other current assets | 387.67%3.6M | 387.67%3.6M | -28.07%738K | -28.07%738K | --1.03M | --1.03M | ---- |
| Total current assets | 653.47%549.44M | 653.47%549.44M | -7.90%72.92M | -7.90%72.92M | -6.47%79.17M | --79.17M | --84.65M |
| Non current assets | |||||||
| Net PPE | -21.71%1.08M | -21.71%1.08M | 3,725.00%1.38M | 3,725.00%1.38M | --36K | --36K | ---- |
| -Gross PPE | -21.71%1.08M | -21.71%1.08M | 3,725.00%1.38M | 3,725.00%1.38M | --36K | --36K | ---- |
| Investments and advances | ---- | ---- | 6.95%113.28M | 6.95%113.28M | 6.04%105.92M | --105.92M | --99.89M |
| -Long term equity investment | ---- | ---- | 6.95%113.28M | 6.95%113.28M | 6.04%105.92M | --105.92M | --99.89M |
| Goodwill and other intangible assets | --36.81M | --36.81M | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --36.81M | --36.81M | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -66.95%37.89M | -66.95%37.89M | 8.21%114.65M | 8.21%114.65M | 6.07%105.95M | --105.95M | --99.89M |
| Total assets | 213.12%587.33M | 213.12%587.33M | 1.32%187.57M | 1.32%187.57M | 0.32%185.13M | --185.13M | --184.54M |
| Liabilities | |||||||
| Current liabilities | |||||||
| Current debt and capital lease obligation | 11.44%224K | 11.44%224K | --201K | --201K | ---- | ---- | ---- |
| -Current capital lease obligation | 11.44%224K | 11.44%224K | --201K | --201K | ---- | ---- | ---- |
| Payables | 282.50%6.89M | 282.50%6.89M | 20.72%1.8M | 20.72%1.8M | --1.49M | --1.49M | ---- |
| -accounts payable | 282.50%6.89M | 282.50%6.89M | 247.49%1.8M | 247.49%1.8M | --518K | --518K | ---- |
| -Other payable | ---- | ---- | ---- | ---- | --973K | --973K | ---- |
| Pension and other retirement benefit plans | -43.46%160K | -43.46%160K | 174.76%283K | 174.76%283K | --103K | --103K | ---- |
| Current deferred liabilities | --2.02M | --2.02M | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 306.48%9.28M | 306.48%9.28M | 43.29%2.28M | 43.29%2.28M | --1.59M | --1.59M | --0 |
| Non current liabilities | |||||||
| Long term debt and capital lease obligation | -20.97%908K | -20.97%908K | --1.15M | --1.15M | ---- | ---- | ---- |
| -Long term capital lease obligation | -20.97%908K | -20.97%908K | --1.15M | --1.15M | ---- | ---- | ---- |
| Employee benefits | -29.41%12K | -29.41%12K | --17K | --17K | ---- | ---- | ---- |
| Non current deferred liabilities | --1.85M | --1.85M | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 137.91%2.77M | 137.91%2.77M | --1.17M | --1.17M | --0 | --0 | --0 |
| Total liabilities | 249.51%12.06M | 249.51%12.06M | 116.44%3.45M | 116.44%3.45M | --1.59M | --1.59M | --0 |
| Shareholders'equity | |||||||
| Share capital | -0.10%105.81M | -0.10%105.81M | 0.00%105.92M | 0.00%105.92M | -1.58%105.92M | --105.92M | --107.62M |
| -common stock | -0.10%105.81M | -0.10%105.81M | 0.00%105.92M | 0.00%105.92M | -1.58%105.92M | --105.92M | --107.62M |
| Retained earnings | 615.36%462.24M | 615.36%462.24M | -2.54%64.62M | -2.54%64.62M | -13.80%66.3M | --66.3M | --76.92M |
| Gains losses not affecting retained earnings | -58.46%7.22M | -58.46%7.22M | 42.28%17.37M | 42.28%17.37M | --12.21M | --12.21M | ---- |
| Total stockholders'equity | 206.14%575.27M | 206.14%575.27M | 1.89%187.91M | 1.89%187.91M | -0.06%184.43M | --184.43M | --184.54M |
| Total equity | 206.14%575.27M | 206.14%575.27M | 1.89%187.91M | 1.89%187.91M | -0.06%184.43M | --184.43M | --184.54M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |