(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 125.53%2.49B | 131.35%2.52B | 249.00%3.36B | 29.20%1.05B | 29.20%1.05B | 20.55%1.1B | 20.75%1.09B | 20.22%963.67M | -1.69%812.09M | -1.69%812.09M |
-Cash and cash equivalents | 125.53%2.49B | 131.35%2.52B | 249.00%3.36B | 29.20%1.05B | 29.20%1.05B | 20.55%1.1B | 20.75%1.09B | 20.22%963.67M | -1.69%812.09M | -1.69%812.09M |
-Accounts receivable | -19.06%1.13B | 39.66%1.82B | 13.56%1.45B | 13.90%1.17B | 13.90%1.17B | 25.15%1.4B | 39.02%1.3B | 47.65%1.28B | 52.31%1.03B | 52.31%1.03B |
-Other receivables | --566.89M | ---- | ---- | -3.35%189.96M | -3.35%189.96M | ---- | ---- | ---- | 10.30%196.55M | 10.30%196.55M |
Prepaid assets | ---- | ---- | ---- | 0.80%17.69M | 0.80%17.69M | ---- | ---- | ---- | -65.37%17.55M | -65.37%17.55M |
Restricted cash | ---- | ---- | ---- | 221.24%47.41M | 221.24%47.41M | ---- | ---- | ---- | -15.84%14.76M | -15.84%14.76M |
Other current assets | --1K | ---- | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 67.39%4.19B | 81.39%4.34B | 114.80%4.81B | 156.37%5.31B | 156.37%5.31B | 23.08%2.5B | 30.07%2.39B | 34.46%2.24B | 18.42%2.07B | 18.42%2.07B |
Non current assets | ||||||||||
Net PPE | -28.82%54.28M | -29.92%53.23M | 4.23%70.04M | -7.98%64.42M | -7.98%64.42M | 2.30%76.26M | -5.18%75.96M | -18.76%67.2M | -17.52%70.01M | -17.52%70.01M |
-Gross PPE | -28.82%54.28M | -29.92%53.23M | 4.23%70.04M | 73.59%121.53M | 73.59%121.53M | 2.30%76.26M | -5.18%75.96M | -18.76%67.2M | -17.52%70.01M | -17.52%70.01M |
-Accumulated depreciation | ---- | ---- | ---- | ---57.11M | ---57.11M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -28.89%6.42B | -33.83%6.18B | -31.63%6.28B | -29.31%6.16B | -29.31%6.16B | -1.72%9.03B | 4.72%9.34B | 9.78%9.18B | 1.83%8.72B | 1.83%8.72B |
-Goodwill | -23.50%4.7B | -29.62%4.45B | -26.81%4.51B | -24.18%4.39B | -24.18%4.39B | 0.23%6.15B | 6.93%6.32B | 12.05%6.16B | 3.09%5.79B | 3.09%5.79B |
-Other intangible assets | -40.37%1.72B | -42.64%1.73B | -41.46%1.76B | -39.46%1.77B | -39.46%1.77B | -5.64%2.89B | 0.37%3.02B | 5.42%3.01B | -0.58%2.93B | -0.58%2.93B |
Other non current assets | ---- | ---- | -100.06%-2K | -12.24%2.52M | -12.24%2.52M | -5.02%2.76M | -2.71%2.8M | 6.96%3.09M | -4.45%2.88M | -4.45%2.88M |
Total non current assets | -19.00%7.49B | -24.48%7.21B | -23.81%7.15B | -28.59%6.37B | -28.59%6.37B | -1.69%9.25B | 4.48%9.55B | 9.25%9.38B | 1.50%8.92B | 1.50%8.92B |
Total assets | -0.60%11.68B | -3.27%11.55B | 2.91%11.96B | 6.24%11.68B | 6.24%11.68B | 2.72%11.75B | 8.77%11.95B | 13.34%11.62B | 4.31%10.99B | 4.31%10.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.23%1.51B | 6.76%1.56B | 24.68%1.67B | 20.73%889.92M | 20.73%889.92M | 25.28%1.47B | 32.12%1.46B | 39.53%1.34B | 7.86%737.14M | 7.86%737.14M |
-accounts payable | -2.54%1.41B | 1.38%1.45B | 18.39%1.57B | 21.06%845.41M | 21.06%845.41M | 26.86%1.45B | 32.47%1.43B | 41.39%1.32B | 20.50%698.33M | 20.50%698.33M |
-Total tax payable | 263.18%95.94M | 232.13%113.49M | 461.46%107.13M | 1,374.55%38.01M | 1,374.55%38.01M | -25.50%26.42M | 18.74%34.17M | -26.92%19.08M | -91.30%2.58M | -91.30%2.58M |
-Other payable | ---- | ---- | ---- | -82.05%6.5M | -82.05%6.5M | ---- | ---- | ---- | -51.20%36.23M | -51.20%36.23M |
Current debt and capital lease obligation | -6.84%55.22M | -19.96%18.26M | 5.16%58.82M | -12.18%17.29M | -12.18%17.29M | -53.51%59.28M | -6.52%22.82M | -20.03%55.93M | -52.40%19.69M | -52.40%19.69M |
-Current debt | 4.54%42.85M | -2.69%5.93M | -0.77%41.18M | -49.89%2.74M | -49.89%2.74M | -63.69%40.99M | -28.65%6.09M | -22.23%41.5M | -77.63%5.47M | -77.63%5.47M |
-Current capital lease obligation | -32.37%12.37M | -26.24%12.34M | 22.22%17.64M | 2.34%14.55M | 2.34%14.55M | 25.11%18.29M | 5.38%16.73M | -12.96%14.43M | -15.91%14.22M | -15.91%14.22M |
Other current liabilities | ---- | 0.00%-1K | -200.00%-1K | 0.00%1K | 0.00%1K | 0.00%1K | ---1K | --1K | 103.23%1K | 103.23%1K |
Current liabilities | 1.87%1.56B | 6.35%1.58B | 23.90%1.73B | 36.39%1.85B | 36.39%1.85B | 17.57%1.53B | 31.28%1.49B | 35.50%1.4B | 19.39%1.35B | 19.39%1.35B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.52%4.35B | -2.56%4.21B | 3.02%4.32B | 4.35%4.04B | 4.35%4.04B | 6.79%4.16B | 11.41%4.32B | 15.22%4.19B | 3.47%3.87B | 3.47%3.87B |
-Long term debt | 5.02%4.33B | -2.18%4.19B | 3.00%4.29B | 4.46%4.01B | 4.46%4.01B | 6.80%4.12B | 11.56%4.28B | 15.72%4.16B | 3.80%3.84B | 3.80%3.84B |
-Long term capital lease obligation | -48.40%20.06M | -43.19%22.34M | 5.91%33.37M | -8.61%31.42M | -8.61%31.42M | 5.19%38.86M | -2.89%39.33M | -26.96%31.51M | -23.67%34.38M | -23.67%34.38M |
Other non current liabilities | 57.48%9.95M | 41.16%9.35M | 52.34%9.45M | -37.90%6.83M | -37.90%6.83M | -68.31%6.32M | -65.87%6.62M | -67.77%6.2M | -41.44%11.01M | -41.44%11.01M |
Total non current liabilities | -0.85%4.6B | -6.98%4.48B | -2.50%4.6B | -2.14%4.32B | -2.14%4.32B | 2.74%4.64B | 7.21%4.81B | 12.26%4.72B | 2.28%4.42B | 2.28%4.42B |
Total liabilities | -0.17%6.16B | -3.83%6.06B | 3.54%6.33B | 6.90%6.17B | 6.90%6.17B | 6.06%6.17B | 12.06%6.3B | 16.84%6.12B | 5.84%5.77B | 5.84%5.77B |
Shareholders'equity | ||||||||||
Share capital | 0.82%1.59M | 7.71%1.59M | 7.17%1.59M | 0.41%1.49M | 0.41%1.49M | 7.19%1.58M | 0.54%1.48M | 0.54%1.48M | 0.54%1.48M | 0.54%1.48M |
-common stock | 0.82%1.59M | 7.71%1.59M | 7.17%1.59M | 0.41%1.49M | 0.41%1.49M | 7.19%1.58M | 0.54%1.48M | 0.54%1.48M | 0.54%1.48M | 0.54%1.48M |
Retained earnings | -127.69%-466.31M | -233.83%-609.53M | 22.72%-613.83M | 6.58%-978.4M | 6.58%-978.4M | 52.55%-204.8M | 72.95%-182.59M | -150.01%-794.31M | -16.86%-1.05B | -16.86%-1.05B |
Paid-in capital | 0.27%5.68B | 0.27%5.68B | 0.30%5.68B | 1.39%5.94B | 1.39%5.94B | 0.05%5.67B | 0.05%5.67B | 0.11%5.67B | 0.93%5.86B | 0.93%5.86B |
Less: Treasury stock | --308.6M | --180.32M | --39.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 315.41%942.7M | 167.68%937.01M | 26.10%933.34M | ---- | ---- | -11.49%226.93M | 48.60%350.06M | 264.41%740.18M | ---- | ---- |
Total stockholders'equity | -1.07%5.52B | -2.65%5.5B | 2.22%5.63B | 5.52%5.51B | 5.52%5.51B | -0.75%5.58B | 5.31%5.65B | 9.70%5.51B | 2.67%5.23B | 2.67%5.23B |
Total equity | -1.07%5.52B | -2.65%5.5B | 2.22%5.63B | 5.52%5.51B | 5.52%5.51B | -0.75%5.58B | 5.31%5.65B | 9.70%5.51B | 2.67%5.23B | 2.67%5.23B |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data