(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -36.77%22.69M | 452.06%78.24M | 1,195.14%340.49M | 129.13%50.97M | 119.48%68.4M | -65.24%35.89M | -134.77%-22.22M | -443.85%-31.09M | -267.09%-174.99M | -398.95%-351.2M |
Other non cash items | 579.22%20.66M | -85.79%6.04M | -500.17%-283.35M | 145.31%89.35M | -116.19%-27.04M | 104.26%3.04M | 16.37%42.54M | 1,092.44%70.81M | 151.47%36.42M | 273.85%167.04M |
Change In working capital | 230.11%101.58M | -174.63%-59.05M | 126.45%23.37M | 184.16%17.76M | 15.43%105.05M | 24.33%-78.07M | -10.97%79.13M | 9.69%-88.35M | 18.10%-21.1M | -29.25%91.01M |
-Change in receivables | 233.60%167.73M | 33,078.82%28.03M | -174.92%-45.02M | 1.75%-201.03M | -7.61%-59.02M | 14.73%-125.55M | 99.59%-85K | -189.28%-16.38M | -76.43%-204.6M | 56.06%-54.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 345.83%201.46M | -64.30%86.53M | 4.00%152.81M | 71.88%723.2M | 155.28%435.24M | 19.04%45.19M | 25.09%242.4M | 693.68%146.93M | 18.21%420.75M | -28.91%170.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -37.01%-3.55M | -163.01%-910K | -184.64%-2.28M | 12.49%-5.86M | -596.25%-2.12M | -171.88%-2.59M | 87.09%-346K | 77.02%-801K | -167.08%-6.69M | 115.99%427K |
Net intangibles purchase and sale | -53.04%-38.41M | -12.25%-33.07M | -56.02%-31.33M | 12.24%-110.27M | -8,875.62%-35.63M | 32.41%-25.1M | 30.47%-29.46M | 56.86%-20.08M | 8.59%-125.65M | 100.73%406K |
Net business purchase and sale | ---106.63M | -398.23%-36.01M | --2.21B | --0 | 374.84%7.23M | --0 | ---7.23M | --0 | 100.08%1.52M | 104.94%1.52M |
Net other investing changes | ---- | ---- | ---- | 41.53%-63.99M | ---- | ---- | ---18.76M | ---14.2M | ---109.44M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -436.61%-148.6M | -25.44%-69.99M | 6,299.64%2.17B | 25.03%-180.11M | 11.74%-94.51M | 27.30%-27.69M | -23.83%-55.79M | 29.89%-35.08M | 88.04%-240.26M | -20.22%-107.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | ---592.66M | ---138.15M | -48.29%-117.04M | -72.11%-117.04M | --0 | --0 | --0 | -104.84%-78.93M | -13,949.59%-68M |
Net common stock issuance | ---128.28M | -8,481.63%-140.56M | ---25.34M | -56.13%2.76M | 21.30%1.08M | --0 | -69.17%1.68M | --0 | -89.66%6.29M | 4,855.56%892K |
Net other financing activities | ---- | ---- | ---- | -0.16%-2.51M | ---139.32M | --24.08M | ---876K | ---- | ---2.5M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -790.49%-132M | -957.41%-808.74M | -3,749.75%-169.47M | -21.71%-283.63M | -134.55%-335.47M | 430.27%19.12M | 1.43%-76.48M | 33.65%-4.4M | -114.86%-233.04M | -89.76%-143.03M |
Net cash flow | ||||||||||
Beginning cash position | 131.35%2.52B | 249.00%3.36B | 34.03%1.11B | -1.82%826.85M | 16.38%1.07B | 20.75%1.09B | 20.22%963.67M | -1.99%826.85M | -11.55%842.2M | 19.58%916.21M |
Current changes in cash | -316.14%-79.13M | -819.35%-792.2M | 1,908.35%2.16B | 593.74%259.45M | 106.61%5.26M | 718.45%36.61M | 54.81%110.13M | 381.65%107.45M | 37.95%-52.55M | -205.61%-79.61M |
Effect of exchange rate changes | 342.49%51M | -443.89%-51.93M | 230.15%96.95M | -41.06%21.93M | 81.90%-1.51M | -203.22%-21.03M | -47.97%15.1M | 859.40%29.37M | 256.06%37.2M | -501.83%-8.33M |
End cash Position | 133.60%2.49B | 141.75%2.52B | 260.27%3.36B | 32.62%1.1B | 32.62%1.1B | 16.38%1.07B | 15.56%1.04B | 16.46%933.54M | -1.99%826.85M | -1.99%826.85M |
Free cash flow | 810.65%159.33M | -75.28%52.55M | -5.44%119.2M | 110.49%607.07M | 132.01%397.49M | 13,354.55%17.5M | 42.94%212.59M | 499.95%126.05M | 33.53%288.41M | -5.74%171.33M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data