(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.65%154.87M | -17.18%187.15M | -17.18%187.15M | 12.04%212.09M | 0.10%183.15M | -23.81%188.08M | -53.88%225.96M | -53.88%225.96M | -64.54%189.3M | -52.01%182.97M |
-Cash and cash equivalents | -40.71%42.37M | -28.13%82.74M | -28.13%82.74M | 7.84%88.39M | -20.34%64.85M | -48.94%71.46M | -69.87%115.13M | -69.87%115.13M | -78.82%81.96M | -66.41%81.4M |
-Accounts receivable | 7.62%176.29M | 9.57%197.76M | 9.57%197.76M | 10.85%180.67M | 1.27%156.76M | -4.29%163.81M | 12.74%180.48M | 12.74%180.48M | 9.32%162.99M | 24.70%154.79M |
-Other receivables | ---- | 20.83%131.29M | 20.83%131.29M | ---- | ---- | ---- | -72.73%108.65M | -72.73%108.65M | ---- | ---- |
Current deferred assets | 8.02%13.54M | 8.15%13.35M | 8.15%13.35M | 9.38%13.14M | 9.69%12.88M | 7.86%12.54M | 9.32%12.35M | 9.32%12.35M | 9.51%12.01M | 8.48%11.75M |
Total current assets | -5.45%791.42M | -1.98%835.06M | -1.98%835.06M | -3.29%865.23M | -7.55%808.24M | -13.21%837.05M | -20.77%851.91M | -20.77%851.91M | -17.22%894.66M | -5.56%874.29M |
Non current assets | ||||||||||
-Accumulated depreciation | -10.45%-999.75M | -10.37%-973.53M | -10.37%-973.53M | -9.63%-957.87M | -8.56%-932.27M | -6.97%-905.17M | -9.51%-882.04M | -9.51%-882.04M | -9.16%-873.72M | -10.91%-858.75M |
Investments and advances | -2.64%14M | -2.63%14.09M | -2.63%14.09M | -2.58%14.19M | -2.58%14.28M | -2.58%14.38M | -2.56%14.47M | -2.56%14.47M | -2.60%14.56M | -2.59%14.66M |
-Long term equity investment | -18.07%376.11M | -21.89%371.3M | -21.89%371.3M | -13.78%425.29M | -49.63%252.14M | -10.34%459.08M | 63.16%475.34M | 63.16%475.34M | 61.13%493.26M | 60.93%500.63M |
-Including:Held to maturity investments | -21.74%961K | --0 | --0 | -57.23%1.34M | 37.22%483K | --1.23M | --1.27M | --1.27M | --3.13M | --352K |
Non current note receivables | 3.47%17.3M | 3.90%17.3M | 3.90%17.3M | 4.10%17.06M | 4.82%16.85M | 5.62%16.72M | 11.30%16.65M | 11.30%16.65M | 9.64%16.39M | 7.57%16.08M |
-Goodwill | 0.22%661.31M | 0.22%661.33M | 0.22%661.33M | 0.17%660.75M | 0.20%661.32M | 0.00%659.87M | -0.07%659.86M | -0.07%659.86M | -0.12%659.63M | -0.09%659.98M |
Regulatory assets | 1.50%186.93M | 8.60%204.93M | 8.60%204.93M | 12.75%188.62M | 5.83%174.34M | 3.18%184.16M | 16.25%188.71M | 16.25%188.71M | 10.70%167.29M | 29.93%164.73M |
Total assets | -47.76%10.64M | -12.80%7.17M | -12.80%7.17M | 84.79%7.95M | 76.94%17.57M | 177.79%20.36M | 266.95%8.23M | 266.95%8.23M | 111.41%4.3M | 275.64%9.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.90%84.34M | 0.90%82.63M | 0.90%82.63M | -4.25%78.23M | 247.39%283.1M | 1.36%82.77M | -50.35%81.89M | -50.35%81.89M | -50.51%81.7M | -50.47%81.49M |
-Current debt | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | -50.00%3.75M | 2,788.98%210M | 1.89%7.5M | -91.67%7.5M | -91.67%7.5M | -91.67%7.5M | -91.92%7.27M |
-Current capital lease obligation | 2.09%76.84M | 0.99%75.13M | 0.99%75.13M | 0.37%74.48M | -1.52%73.1M | 1.30%75.27M | -0.71%74.39M | -0.71%74.39M | -1.19%74.2M | -0.43%74.22M |
-accounts payable | 3.09%248.92M | 7.40%151.65M | 7.40%151.65M | 0.42%296.65M | -24.23%225.18M | -27.22%241.47M | -2.82%141.2M | -2.82%141.2M | -15.61%295.41M | 4.89%297.18M |
-Total tax payable | -9.85%574M | -14.94%571.24M | -14.94%571.24M | -7.54%619.99M | -33.77%445.75M | -6.83%636.75M | 45.30%671.56M | 45.30%671.56M | 41.03%670.55M | 41.65%672.98M |
-Dividends payable | 12.78%12.25M | 12.78%12.25M | 12.78%12.25M | 0.25%10.89M | 1.03%10.87M | 0.91%10.86M | -11.63%10.86M | -11.63%10.86M | -90.02%10.86M | -13.82%10.76M |
Current provisions | -64.24%9.86M | 3.03%9.74M | 3.03%9.74M | -52.00%12.48M | -50.96%11.53M | 26.02%27.56M | -61.66%9.45M | -61.66%9.45M | -5.50%26.01M | -11.78%23.52M |
Current deferred liabilities | -12.86%204.6M | -4.26%228.58M | -4.26%228.58M | -13.83%220.87M | -26.43%222.85M | -38.53%234.79M | -43.14%238.74M | -43.14%238.74M | -24.92%256.32M | -1.95%302.92M |
Current liabilities | -6.24%560.37M | 4.87%622.08M | 4.87%622.08M | -7.71%621.46M | 5.26%753.87M | -28.11%597.65M | -50.56%593.2M | -50.56%593.2M | -34.11%673.35M | -12.59%716.19M |
Non current liabilities | ||||||||||
-Long term debt | 12.97%273.61M | 12.21%278.8M | 12.21%278.8M | 1.71%269.04M | -6.54%252.14M | -13.30%242.2M | -14.71%248.47M | -14.71%248.47M | -13.59%264.51M | -13.28%269.77M |
Non current accrued expenses | 8.06%647.83M | 7.12%651.76M | 7.12%651.76M | 2.57%631.94M | -2.79%608.33M | -6.18%599.53M | -7.50%608.47M | -7.50%608.47M | -8.88%616.08M | -8.47%625.77M |
Long term provisions | -52.74%102.5M | -59.23%92.5M | -59.23%92.5M | -31.69%156.25M | ---- | -6.78%216.88M | --226.88M | --226.88M | --228.75M | --230.86M |
Total non current liabilities | -8.10%1.13B | -5.65%1.19B | -5.65%1.19B | -7.62%1.24B | -13.65%1.2B | -18.51%1.23B | -23.90%1.26B | -23.90%1.26B | -10.25%1.34B | 7.32%1.39B |
Shareholders'equity | ||||||||||
Share capital | 1.83%166.17M | 1.38%164.88M | 1.38%164.88M | 1.33%164.86M | 10.05%164.04M | 8.39%163.18M | 8.45%162.64M | 8.45%162.64M | -4.78%162.7M | -7.87%149.06M |
-common stock | 1.83%166.17M | 1.38%164.88M | 1.38%164.88M | 1.33%164.86M | 10.05%164.04M | 8.39%163.18M | 8.45%162.64M | 8.45%162.64M | -4.78%162.7M | -7.87%149.06M |
Retained earnings | -9.44%422K | 0.24%414K | 0.24%414K | -12.74%404K | -1.50%460K | 4.25%466K | -11.37%413K | -11.37%413K | -11.30%463K | -1.06%467K |
Gains losses not affecting retained earnings | 51.88%7.79M | 101.73%6.76M | 101.73%6.76M | -63.96%1.96M | -40.42%3.85M | -53.66%5.13M | -76.04%3.35M | -76.04%3.35M | -56.52%5.44M | -48.83%6.47M |
Other equity interest | 4.98%21.79M | 0.04%12.61M | 0.04%12.61M | -6.05%19.55M | -3.51%22.77M | 7.34%20.76M | -19.18%12.61M | -19.18%12.61M | 28.60%20.81M | 19.93%23.59M |
Total equity | 0.19%2.17B | 1.29%2.22B | 1.29%2.22B | -0.53%2.23B | -3.15%2.15B | -6.63%2.17B | -10.58%2.19B | -10.58%2.19B | -9.51%2.24B | -4.71%2.22B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.