Ecopetrol
EC
Petroleo Brasileiro SA Petrobras
PBR
Meritage Homes
MTH
KB Home
KBH
D.R. Horton
DHI
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.59%4.24B | -10.18%3.97B | -16.28%3.57B | -30.47%3.53B | -32.50%3.8B | 15.02%4.42B | 7.48%4.26B | 7.48%4.26B | 32.69%5.08B | 50.84%5.63B |
-Cash and cash equivalents | 11.83%4.18B | -10.19%3.91B | -16.24%3.56B | -30.94%3.47B | -32.88%3.74B | 14.96%4.35B | 8.14%4.25B | 8.14%4.25B | 33.61%5.02B | 52.64%5.57B |
-Short-term investments | -2.82%60.23M | -9.35%62.03M | -30.29%7.57M | 7.89%66.64M | 2.65%61.98M | 18.84%68.42M | -68.25%10.86M | -68.25%10.86M | -14.86%61.77M | -27.72%60.38M |
-Accounts receivable | 21.52%9.45B | 15.69%8.61B | 2.90%8.13B | -3.83%8.9B | -20.38%7.78B | -35.83%7.45B | -29.39%7.9B | -29.39%7.9B | -25.03%9.26B | 2.80%9.77B |
-Taxes receivable | 10.76%441.04M | 6.86%391.87M | 10.70%359.49M | 23.86%372.69M | 45.50%398.18M | 46.96%366.7M | 26.95%324.76M | 26.95%324.76M | 11.23%300.9M | -32.23%273.66M |
-Other receivables | 3.52%3.54B | 2.83%2.38B | 21.71%2.45B | 21.25%2.78B | 48.34%3.42B | -21.44%2.31B | -47.09%2.01B | -47.09%2.01B | -45.07%2.3B | -39.22%2.31B |
Inventory | 47.80%9.12B | 31.66%7.78B | 5.19%6.7B | -17.10%6.22B | -26.71%6.17B | -33.38%5.91B | -23.24%6.37B | -23.24%6.37B | -11.13%7.5B | -3.55%8.42B |
Prepaid assets | -20.23%1.39B | -22.77%1.33B | -31.47%1.35B | -16.07%1.4B | 26.67%1.74B | 25.59%1.72B | 50.15%1.97B | 50.15%1.97B | 26.54%1.67B | 7.68%1.37B |
Restricted cash | ---- | ---- | -3.85%57.98M | ---- | ---- | ---- | 3.42%60.3M | 3.42%60.3M | ---- | ---- |
Total current assets | 20.49%28.21B | 10.25%24.56B | -1.11%22.69B | -11.11%23.23B | -16.75%23.41B | -23.47%22.27B | -20.89%22.94B | -20.89%22.94B | -14.27%26.13B | 1.98%28.12B |
Non current assets | ||||||||||
Net PPE | -8.38%2.89B | -9.37%2.83B | -3.89%2.66B | -5.51%3B | 13.24%3.16B | 9.73%3.12B | 6.59%2.77B | 6.59%2.77B | 12.00%3.17B | 2.84%2.79B |
-Gross PPE | -8.38%2.89B | -9.37%2.83B | 3.37%5.03B | -5.51%3B | 13.24%3.16B | 9.73%3.12B | 8.12%4.86B | 8.12%4.86B | 12.00%3.17B | 2.84%2.79B |
-Accumulated depreciation | ---- | ---- | -12.97%-2.36B | ---- | ---- | ---- | -10.20%-2.09B | -10.20%-2.09B | ---- | ---- |
Goodwill and other intangible assets | 1.01%8.26B | 0.10%8.2B | -2.26%8.6B | 4.09%8.52B | 1.57%8.17B | 4.34%8.19B | 4.10%8.8B | 4.10%8.8B | 0.57%8.18B | -2.31%8.05B |
-Goodwill | ---- | ---- | -1.86%4.9B | ---- | ---- | ---- | 2.66%5B | 2.66%5B | ---- | ---- |
-Other intangible assets | ---- | ---- | -2.78%3.7B | ---- | ---- | ---- | 6.06%3.8B | 6.06%3.8B | ---- | ---- |
Other non current assets | 64.15%467.3M | 99.88%420.09M | 96.26%397.49M | 88.50%408.05M | -3.64%284.67M | -49.62%210.17M | -52.26%202.53M | -52.26%202.53M | -54.12%216.47M | -25.57%295.42M |
Total non current assets | 2.59%16.26B | 1.77%15.93B | 0.53%16.06B | 4.23%16.28B | 4.43%15.85B | 3.34%15.65B | 3.00%15.98B | 3.00%15.98B | 2.99%15.62B | 1.15%15.18B |
Total assets | 13.27%44.46B | 6.75%40.48B | -0.43%38.75B | -5.38%39.5B | -9.32%39.26B | -14.29%37.92B | -12.56%38.92B | -12.56%38.92B | -8.54%41.75B | 1.69%43.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.60%24.85B | 15.40%21.79B | 4.37%19.85B | -5.00%20.3B | -12.09%20.61B | -25.08%18.88B | -23.42%19.02B | -23.42%19.02B | -14.45%21.37B | 1.00%23.44B |
-accounts payable | 30.88%14.23B | 28.44%11.92B | 7.50%10.51B | -5.34%10.26B | -11.96%10.87B | -31.78%9.28B | -25.88%9.77B | -25.88%9.77B | -13.42%10.84B | 7.45%12.35B |
-Total tax payable | 39.80%481.65M | 4.36%349.84M | -38.88%275.38M | -31.24%402.39M | -51.07%344.53M | -37.98%335.24M | -8.67%450.53M | -8.67%450.53M | 8.66%585.2M | -1.69%704.09M |
-Other payable | 7.99%10.14B | 2.72%9.51B | 3.11%9.07B | -3.08%9.64B | -9.62%9.39B | -16.19%9.26B | -21.18%8.8B | -21.18%8.8B | -16.58%9.94B | -5.56%10.39B |
Current provisions | -4.04%870.98M | -5.93%889.47M | -9.80%920.95M | 2.15%905.59M | 6.20%907.64M | 3.13%945.5M | 4.18%1.02B | 4.18%1.02B | -13.36%886.55M | -8.06%854.65M |
Current debt and capital lease obligation | 170.37%1.12B | 175.99%1.1B | -61.55%152.01M | -76.09%176.12M | -44.99%414.29M | -58.61%398.75M | -57.63%395.34M | -57.63%395.34M | -55.03%736.54M | -59.44%753.08M |
-Current debt | 250.06%1.03B | 261.46%1.01B | -81.43%50.43M | -90.61%57.1M | -51.55%293.64M | -65.56%280.44M | -65.53%271.62M | -65.53%271.62M | -59.34%608.11M | -64.72%606.06M |
-Current capital lease obligation | -23.58%92.19M | -26.60%86.84M | -17.89%101.58M | -7.33%119.02M | -17.94%120.65M | -20.61%118.31M | -14.73%123.72M | -14.73%123.72M | -9.57%128.43M | 5.54%147.02M |
Current liabilities | 20.80%32.68B | 13.64%28.84B | -0.13%26.06B | -7.67%26.7B | -12.09%27.06B | -23.03%25.38B | -20.35%26.09B | -20.35%26.09B | -14.19%28.92B | -1.82%30.78B |
Non current liabilities | ||||||||||
Long term provisions | -6.21%180.21M | -13.81%173.52M | -16.65%182.92M | -19.34%194.01M | -23.14%192.15M | -23.57%201.34M | -18.59%219.46M | -18.59%219.46M | -14.40%240.54M | -11.84%249.99M |
Long term debt and capital lease obligation | -27.55%2.83B | -28.69%2.83B | -3.89%3.81B | -8.47%3.83B | -6.64%3.91B | 37.47%3.97B | 36.87%3.96B | 36.87%3.96B | 15.51%4.18B | 15.39%4.19B |
-Long term debt | -28.11%2.62B | -29.24%2.61B | -3.09%3.57B | -8.42%3.56B | -7.58%3.64B | 39.84%3.69B | 39.87%3.68B | 39.87%3.68B | 17.42%3.89B | 18.97%3.94B |
-Long term capital lease obligation | -19.95%215.04M | -21.49%223.06M | -14.38%240.45M | -9.14%263.09M | 8.27%268.61M | 12.67%284.12M | 6.82%280.84M | 6.82%280.84M | -5.18%289.54M | -21.95%248.09M |
Derivative product liabilities | 9.28%46.69M | 5.08%44.53M | 0.00%44.25M | 1.98%44.39M | 2.41%42.72M | -3.35%42.38M | -91.62%44.25M | -91.62%44.25M | -91.41%43.53M | -91.95%41.72M |
Other non current liabilities | -16.08%293.62M | -17.61%286.57M | -8.37%347.26M | 9.19%377.63M | 19.26%349.9M | 6.97%347.81M | -0.39%378.98M | -0.39%378.98M | -11.30%345.84M | -33.39%293.4M |
Total non current liabilities | -14.07%5.69B | -16.58%5.58B | -2.49%6.61B | -4.80%6.69B | -3.90%6.62B | 17.49%6.69B | 6.65%6.78B | 6.65%6.78B | -1.76%7.03B | -2.82%6.89B |
Total liabilities | 13.94%38.37B | 7.33%34.42B | -0.62%32.67B | -7.10%33.39B | -10.59%33.68B | -17.06%32.07B | -15.96%32.87B | -15.96%32.87B | -12.02%35.95B | -2.00%37.67B |
Shareholders'equity | ||||||||||
Share capital | 6.66%3.5B | 6.66%3.5B | 6.66%3.5B | 6.34%3.49B | 0.00%3.28B | 2.45%3.28B | 2.45%3.28B | 2.45%3.28B | 2.45%3.28B | 2.45%3.28B |
-common stock | 6.66%3.5B | 6.66%3.5B | 6.66%3.5B | 6.34%3.49B | 0.00%3.28B | 2.45%3.28B | 2.45%3.28B | 2.45%3.28B | 2.45%3.28B | 2.45%3.28B |
Total stockholders'equity | 6.83%5.48B | 2.84%5.56B | -0.09%5.58B | 5.18%5.6B | -1.10%5.13B | 4.43%5.41B | 11.96%5.59B | 11.96%5.59B | 18.75%5.32B | 29.51%5.18B |
Noncontrolling interests | 36.09%614.17M | 12.26%502.74M | 8.52%498.59M | 7.04%512.6M | 1.96%451.3M | 10.52%447.84M | 13.70%459.43M | 13.70%459.43M | 55.58%478.86M | 225.90%442.64M |
Total equity | 9.20%6.09B | 3.56%6.07B | 0.57%6.08B | 5.33%6.11B | -0.86%5.58B | 4.87%5.86B | 12.09%6.05B | 12.09%6.05B | 21.11%5.8B | 35.95%5.63B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |