(Q3)Sep 25, 2024 | (Q2)Jun 26, 2024 | (Q1)Mar 27, 2024 | (FY)Dec 27, 2023 | (Q4)Dec 27, 2023 | (Q3)Sep 27, 2023 | (Q2)Jun 28, 2023 | (Q1)Mar 29, 2023 | (FY)Dec 28, 2022 | (Q4)Dec 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.85%7.9M | 2.77%10.47M | 90.46%9.12M | -64.44%7.29M | -64.44%7.29M | -28.33%13.82M | -70.32%10.18M | -81.18%4.79M | -31.79%20.49M | -31.79%20.49M |
-Cash and cash equivalents | -42.85%7.9M | 2.77%10.47M | 90.46%9.12M | -64.44%7.29M | -64.44%7.29M | -28.33%13.82M | -70.32%10.18M | -81.18%4.79M | -31.79%20.49M | -31.79%20.49M |
Receivables | 15.37%11.1M | -10.14%10.28M | -13.74%10.61M | -5.08%10.3M | -5.08%10.3M | -37.99%9.62M | -25.85%11.44M | -12.45%12.3M | -19.06%10.85M | -19.06%10.85M |
-Accounts receivable | 10.25%10.61M | -10.14%10.28M | -13.74%10.61M | 0.63%10.15M | 0.63%10.15M | -35.62%9.62M | -18.29%11.44M | -12.45%12.3M | -24.79%10.08M | -24.79%10.08M |
-Taxes receivable | --493K | --0 | --0 | -80.08%153K | -80.08%153K | --0 | --0 | --0 | --768K | --768K |
Inventory | -9.22%1.85M | -14.60%1.74M | -17.61%1.74M | -21.74%1.91M | -21.74%1.91M | -7.70%2.04M | -9.29%2.04M | -10.83%2.11M | 5.35%2.44M | 5.35%2.44M |
Other current assets | -27.76%2.64M | 1.30%3.52M | 13.22%5.36M | 53.85%5.63M | 53.85%5.63M | --3.65M | --3.47M | --4.74M | -1.88%3.66M | -1.88%3.66M |
Total current assets | -19.37%23.49M | -4.17%26.01M | 12.10%26.83M | -32.88%25.13M | -32.88%25.13M | -27.14%29.13M | -51.07%27.14M | -48.49%23.93M | -24.35%37.45M | -24.35%37.45M |
Non current assets | ||||||||||
Net PPE | 0.99%252.81M | -0.75%254.2M | 1.97%257.57M | 3.17%253.56M | 3.17%253.56M | 1.07%250.32M | 3.07%256.11M | 2.07%252.59M | -1.41%245.76M | -1.41%245.76M |
-Gross PPE | 3.44%431.91M | -1.05%429.93M | 0.74%431.28M | 1.14%423.81M | 1.14%423.81M | -0.87%417.53M | 3.75%434.49M | 3.28%428.11M | 1.15%419.05M | 1.15%419.05M |
-Accumulated depreciation | -7.11%-179.1M | 1.48%-175.73M | 1.03%-173.71M | 1.75%-170.25M | 1.75%-170.25M | 3.64%-167.22M | -4.75%-178.38M | -5.09%-175.52M | -5.02%-173.29M | -5.02%-173.29M |
Goodwill and other intangible assets | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M | 0.00%310.56M |
-Goodwill | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M | 0.00%248.67M |
-Other intangible assets | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M | 0.00%61.89M |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | -77.74%449K | -87.25%313K | -77.19%512K | -77.19%512K |
Other non current assets | 3.31%3.12M | 6.09%3.08M | 4.61%3.06M | 3.68%3.04M | 3.68%3.04M | 3.39%3.02M | 0.94%2.91M | 17.73%2.93M | 33.90%2.94M | 33.90%2.94M |
Total non current assets | 0.46%566.49M | -0.38%567.84M | 0.85%571.19M | 1.32%567.17M | 1.32%567.17M | 0.27%563.9M | 1.08%570.03M | 0.61%566.39M | -0.80%559.77M | -0.80%559.77M |
Total assets | -0.51%589.97M | -0.56%593.85M | 1.30%598.02M | -0.82%592.3M | -0.82%592.3M | -1.55%593.03M | -3.59%597.16M | -3.14%590.33M | -2.70%597.22M | -2.70%597.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.99%14.95M | -33.41%15.98M | 15.43%20.15M | -0.07%18.26M | -0.07%18.26M | 18.47%21.98M | 77.83%24M | -6.43%17.46M | 9.57%18.27M | 9.57%18.27M |
-accounts payable | -15.26%8.55M | -29.39%11.7M | 1.49%11.88M | -1.57%12.54M | -1.57%12.54M | -19.21%10.09M | 78.47%16.58M | 14.39%11.71M | 19.90%12.74M | 19.90%12.74M |
-Total tax payable | -46.17%6.4M | -42.39%4.28M | 43.78%8.27M | 3.40%5.72M | 3.40%5.72M | 96.00%11.9M | 76.41%7.42M | -31.71%5.75M | -8.58%5.53M | -8.58%5.53M |
Current accrued expenses | 48.18%30.91M | 25.49%29.29M | 29.27%25.9M | 12.80%25.29M | 12.80%25.29M | 7.39%20.86M | -6.70%23.34M | -4.03%20.04M | -17.65%22.42M | -17.65%22.42M |
Current debt and capital lease obligation | 2.50%20.02M | 2.47%20.06M | 0.54%19.81M | -2.36%19.63M | -2.36%19.63M | -3.15%19.54M | -3.40%19.58M | -2.42%19.7M | 0.01%20.11M | 0.01%20.11M |
-Current capital lease obligation | 2.50%20.02M | 2.47%20.06M | 0.54%19.81M | -2.36%19.63M | -2.36%19.63M | -3.15%19.54M | -3.40%19.58M | -2.42%19.7M | 0.01%20.11M | 0.01%20.11M |
Current deferred liabilities | -10.35%537K | -3.65%554K | -4.99%571K | -3.93%586K | -3.93%586K | -81.10%599K | -82.00%575K | -6.53%601K | -4.24%610K | -4.24%610K |
Other current liabilities | 38.40%9.17M | 43.91%9.01M | 39.79%8.79M | 24.06%8.82M | 24.06%8.82M | -25.95%6.63M | -23.37%6.26M | -40.99%6.29M | -28.52%7.11M | -28.52%7.11M |
Current liabilities | 8.60%75.59M | 1.55%74.89M | 17.38%75.22M | 5.94%72.58M | 5.94%72.58M | -0.95%69.6M | 5.15%73.74M | -9.77%64.09M | -8.14%68.51M | -8.14%68.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.86%243.8M | 10.24%255.01M | 9.09%251.32M | 8.99%253.7M | 8.99%253.7M | 31.28%248.41M | 9.09%231.31M | 9.13%230.38M | 9.10%232.78M | 9.10%232.78M |
-Long term debt | -5.00%76M | 45.00%87M | 37.93%80M | 27.27%84M | 27.27%84M | 300.00%80M | 50.00%60M | 45.00%58M | 65.00%66M | 65.00%66M |
-Long term capital lease obligation | -0.36%167.8M | -1.93%168.01M | -0.61%171.32M | 1.75%169.7M | 1.75%169.7M | -0.48%168.41M | -0.42%171.31M | 0.74%172.38M | -3.80%166.78M | -3.80%166.78M |
Non current deferred liabilities | -3.15%15.36M | 4.45%15.35M | 1.37%15.16M | 7.04%15.29M | 7.04%15.29M | 26.83%15.85M | 17.56%14.7M | 41.01%14.96M | 5.18%14.28M | 5.18%14.28M |
Other non current liabilities | -37.21%27K | -49.06%27K | -60.49%32K | -61.80%34K | -61.80%34K | -57.43%43K | -51.38%53K | -37.21%81K | -36.43%89K | -36.43%89K |
Total non current liabilities | -2.11%259.18M | 9.71%270.38M | 8.47%266.51M | 8.67%269.02M | 8.67%269.02M | 30.68%264.76M | 9.33%246.46M | 10.27%245.7M | 8.30%247.56M | 8.30%247.56M |
Total liabilities | 0.12%334.76M | 7.83%345.27M | 10.31%341.73M | 8.08%341.61M | 8.08%341.61M | 22.54%334.36M | 8.34%320.2M | 5.43%309.78M | 4.26%316.07M | 4.26%316.07M |
Shareholders'equity | ||||||||||
Share capital | -9.12%299K | -16.01%299K | -14.29%312K | -15.41%313K | -15.41%313K | -11.08%329K | -3.52%356K | -0.55%364K | 1.37%370K | 1.37%370K |
-common stock | -9.12%299K | -16.01%299K | -14.29%312K | -15.41%313K | -15.41%313K | -11.08%329K | -3.52%356K | -0.55%364K | 1.37%370K | 1.37%370K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 250.57%33.69M | 7,100.79%27.51M | 397.78%19.87M | 220.45%13.96M | 220.45%13.96M | 153.02%9.61M | 101.65%382K | 77.96%-6.67M | 64.21%-11.59M | 64.21%-11.59M |
Paid-in capital | -11.06%221.22M | -20.07%220.77M | -17.67%236.1M | -19.10%236.42M | -19.10%236.42M | -28.34%248.73M | -20.19%276.22M | -16.94%286.79M | -14.78%292.24M | -14.78%292.24M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -71.62%63K | 143.45%126K | 143.45%126K |
Total stockholders'equity | -1.34%255.21M | -10.25%248.58M | -8.65%256.29M | -10.83%250.7M | -10.83%250.7M | -21.50%258.67M | -14.48%276.96M | -11.11%280.54M | -9.49%281.15M | -9.49%281.15M |
Total equity | -1.34%255.21M | -10.25%248.58M | -8.65%256.29M | -10.83%250.7M | -10.83%250.7M | -21.50%258.67M | -14.48%276.96M | -11.11%280.54M | -9.49%281.15M | -9.49%281.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data