(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 9.48%24.82M | -12.84%22.67M | 455.96%26.01M | -69.42%4.68M | 15.3M | 5.91M | ||||
Revenue from customers | 9.48%24.82M | -12.84%22.67M | 455.96%26.01M | -69.42%4.68M | --15.3M | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.91M | ---- | ---- |
Cash paid | -9.81%-26.74M | -20.22%-24.35M | -110.61%-20.25M | 43.09%-9.62M | -276.05%-16.9M | -6.61%-4.49M | 3.62%-4.22M | -222.89%-4.37M | 43.05%-1.35M | -140.32%-2.38M |
Payments to suppliers for goods and services | -9.81%-26.74M | -20.22%-24.35M | -110.61%-20.25M | 43.09%-9.62M | -276.05%-16.9M | -6.61%-4.49M | 3.62%-4.22M | -222.89%-4.37M | 43.05%-1.35M | -140.32%-2.38M |
Direct interest paid | 47.72%-997K | 28.39%-1.91M | -49.02%-2.66M | 13.21%-1.79M | -30,937.08%-2.06M | 98.80%-6.63K | -1,148.52%-551K | ---44.13K | ---- | ---- |
Direct interest received | 30.77%17K | -35.00%13K | 400.00%20K | -92.45%4K | -32.09%53K | 11.07%78.05K | 39.98%70.27K | 1,727.30%50.2K | 188.72%2.75K | -52.01%951.4849 |
Operating cash flow | 18.83%-2.9M | -214.91%-3.58M | 146.28%3.11M | -86.41%-6.72M | 18.46%-3.61M | 5.83%-4.42M | -404.93%-4.7M | 213.93%1.54M | 43.14%-1.35M | -140.71%-2.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -63.43%2.81M | 158.08%7.68M | -1,471.46%-13.22M | 68.65%-841K | 86.95%-2.68M | -147.08%-20.56M | 24.86%-8.32M | -21.70%-11.07M | -36.04%-9.1M | -107.27%-6.69M |
Capital expenditure reported | 37.89%-4.38M | -184.65%-7.05M | -1,035.32%-2.48M | 55.05%-218K | 59.49%-485K | 47.45%-1.2M | 71.69%-2.28M | 11.57%-8.05M | -36.15%-9.1M | -107.09%-6.68M |
Net PPE purchase and sale | 36.92%-692K | 91.31%-1.1M | -1,926.32%-12.62M | 83.63%-623K | 80.35%-3.81M | -98.61%-19.36M | -42,976.00%-9.75M | ---22.63K | ---- | ---5.6K |
Net business purchase and sale | ---- | ---- | ---- | ---- | --1.61M | ---- | 223.33%3.71M | ---3.01M | ---- | ---- |
Net other investing changes | -50.21%7.88M | 740.04%15.82M | --1.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -63.43%2.81M | 158.08%7.68M | -1,471.46%-13.22M | 68.65%-841K | 86.95%-2.68M | -147.08%-20.56M | 24.86%-8.32M | -21.70%-11.07M | -36.04%-9.1M | -107.27%-6.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -24.27%-5.46M | -131.10%-4.4M | 43.54%14.13M | 8,814.16%9.85M | -100.45%-113K | 46.87%25.11M | 28.75%17.1M | 33.03%13.28M | -0.61%9.98M | 320.83%10.04M |
Net issuance payments of debt | 57.56%-5.46M | -669.40%-12.87M | 26.62%-1.67M | -2,861.04%-2.28M | -100.58%-77K | 39.43%13.2M | 1,059.63%9.47M | ---986.35K | ---- | ---- |
Net common stock issuance | ---- | -46.38%8.48M | 30.35%15.81M | 75,893.75%12.13M | -100.13%-16K | 61.07%12.29M | -46.51%7.63M | 42.92%14.26M | -0.61%9.98M | 320.83%10.04M |
Net other financing activities | ---- | ---- | ---- | ---- | 94.74%-20K | ---380.23K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -24.27%-5.46M | -131.10%-4.4M | 43.54%14.13M | 8,814.16%9.85M | -100.45%-113K | 46.87%25.11M | 28.75%17.1M | 33.03%13.28M | -0.61%9.98M | 320.83%10.04M |
Net cash flow | ||||||||||
Beginning cash position | -6.26%6.91M | 78.09%7.37M | 142.58%4.14M | -79.21%1.71M | -1.17%8.2M | 90.77%8.3M | 598.99%4.35M | -42.98%622.21K | 335.93%1.09M | -88.09%250.31K |
Current changes in cash | -1,784.07%-5.56M | -107.32%-295K | 76.40%4.03M | 135.68%2.28M | -5,256.62%-6.4M | -96.96%124.15K | 8.93%4.08M | 896.39%3.74M | -148.18%-470.1K | 153.36%975.81K |
Effect of exchange rate changes | 81.93%-30K | 79.22%-166K | -643.54%-799K | 258.06%147K | 57.91%-93K | -69.34%-220.95K | -673.02%-130.48K | ---16.88K | ---- | ---- |
End cash Position | -80.93%1.32M | -6.26%6.91M | 78.09%7.37M | 142.58%4.14M | -79.21%1.71M | -1.17%8.2M | 90.77%8.3M | 600.23%4.35M | -49.34%621.1K | 349.33%1.23M |
Free cash from | 31.98%-7.97M | 2.26%-11.72M | -58.51%-11.99M | 4.23%-7.56M | 68.39%-7.9M | -49.39%-24.98M | -156.13%-16.72M | 37.53%-6.53M | -15.28%-10.45M | -115.10%-9.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data