(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.65%904.93K | 10.94%783.77K | 17.68%814.1K | 25.85%1.27M | 25.85%1.27M | 28.10%1.01M | -6.56%706.5K | -31.79%691.77K | 238.75%1.01M | 238.75%1.01M |
-Cash and cash equivalents | -10.65%904.93K | 10.94%783.77K | 17.68%814.1K | 25.85%1.27M | 25.85%1.27M | 28.10%1.01M | -6.56%706.5K | -31.79%691.77K | 238.75%1.01M | 238.75%1.01M |
-Accounts receivable | 4.38%1.52M | -11.80%1.62M | 16.55%1.47M | 94.60%1.62M | 94.60%1.62M | 103.29%1.45M | 230.31%1.84M | 257.38%1.26M | --831.08K | --831.08K |
Total current assets | 18.18%5.44M | 23.17%5.34M | 33.51%5M | 42.63%5M | 42.63%5M | 42.18%4.61M | 43.97%4.34M | 17.66%3.74M | 544.85%3.5M | 544.85%3.5M |
Non current assets | ||||||||||
-Accumulated depreciation | -60.14%-959.43K | -69.87%-889.49K | -72.97%-818.54K | -83.31%-747.68K | -83.31%-747.68K | -75.88%-599.14K | -71.52%-523.64K | -98.95%-473.24K | -94.39%-407.87K | -94.39%-407.87K |
-Long term equity investment | -16.00%4.27M | -15.95%4.44M | -11.35%4.59M | -12.05%4.97M | -12.05%4.97M | -8.40%5.08M | -1.83%5.29M | -5.97%5.18M | 672.14%5.65M | 672.14%5.65M |
-Goodwill | -8.35%3.3M | -8.18%3.38M | -8.02%3.45M | -7.86%3.53M | -7.86%3.53M | -63.99%3.6M | -63.29%3.68M | -62.13%3.75M | --3.83M | --3.83M |
-Other intangible assets | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K | 0.00%99.4K |
Regulatory assets | 4.38%1.52M | -11.80%1.62M | 16.55%1.47M | 94.60%1.62M | 94.60%1.62M | 103.29%1.45M | 230.31%1.84M | 257.38%1.26M | --831.08K | --831.08K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.82%1.81M | 5.22%1.84M | 12.40%1.88M | -83.79%2.02M | -83.79%2.02M | -86.72%1.72M | -86.16%1.75M | -86.88%1.67M | 1,168.27%12.47M | 1,168.27%12.47M |
-Current debt | -10.58%754.8K | -11.50%749.06K | -9.34%695.49K | -93.20%807.77K | -93.20%807.77K | -92.91%844.11K | -92.74%846.38K | -93.43%767.15K | 1,183.38%11.88M | 1,183.38%11.88M |
-Current capital lease obligation | 19.64%1.05M | 20.86%1.09M | 30.83%1.18M | 105.51%1.21M | 105.51%1.21M | -16.65%877.94K | -8.35%904.83K | -15.35%904.83K | 925.31%590.26K | 925.31%590.26K |
-accounts payable | 40.35%4M | 35.72%3.66M | 64.00%3.61M | 58.73%3.3M | 58.73%3.3M | 60.83%2.85M | 65.45%2.7M | 56.63%2.2M | 178.51%2.08M | 178.51%2.08M |
-Total tax payable | -14.00%5.35M | -13.99%5.54M | -10.43%5.7M | -10.61%6.09M | -10.61%6.09M | 7.57%6.22M | 15.08%6.44M | 11.50%6.36M | 831.81%6.82M | 831.81%6.82M |
Current deferred liabilities | 7.22%133.5K | 7.83%129.7K | -2.02%126.39K | 15.41%126.08K | 15.41%126.08K | 32.26%124.51K | 32.60%120.28K | 84.76%129K | --109.24K | --109.24K |
Current liabilities | 31.41%7.04M | 29.08%6.77M | 48.42%6.78M | -56.77%6.53M | -56.77%6.53M | -64.54%5.35M | -63.88%5.25M | -67.96%4.57M | 773.56%15.1M | 773.56%15.1M |
Non current liabilities | ||||||||||
-Long term debt | -13.02%4.27M | -13.18%4.44M | -8.46%4.59M | -9.50%4.97M | -9.50%4.97M | -8.67%4.9M | -1.88%5.12M | -6.15%5.02M | 893.99%5.49M | 893.99%5.49M |
Non current accrued expenses | -12.92%4.98M | -9.14%5.48M | -0.00%5.86M | 3.02%6.26M | 3.02%6.26M | -10.87%5.72M | -4.70%6.03M | -12.50%5.86M | 781.22%6.07M | 781.22%6.07M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | -0.12%173.63K | -0.21%168.53K | -0.12%163.58K | -11.34%158.93K | -11.34%158.93K |
Total non current liabilities | 7.01%12.38M | 5.35%12.31M | 14.17%12.48M | -42.42%12.62M | -42.42%12.62M | -44.57%11.57M | -41.94%11.69M | -45.25%10.93M | 790.88%21.92M | 790.88%21.92M |
Shareholders'equity | ||||||||||
Share capital | 0.85%7.59M | 0.85%7.59M | 0.00%7.53M | 66.25%7.53M | 66.25%7.53M | 66.25%7.53M | 66.25%7.53M | 77.92%7.53M | 54.57%4.53M | 54.57%4.53M |
-common stock | 0.85%7.59M | 0.85%7.59M | 0.00%7.53M | 66.25%7.53M | 66.25%7.53M | 66.25%7.53M | 66.25%7.53M | 77.92%7.53M | 54.57%4.53M | 54.57%4.53M |
Additional paid-in capital | 44.03%507.01K | 44.03%507.01K | 0.00%352.02K | 0.00%352.02K | 0.00%352.02K | 25.78%352.02K | 25.78%352.02K | -4.44%352.02K | -10.34%352.02K | -10.34%352.02K |
Total equity | -1.46%13.73M | 1.09%14.2M | 7.13%14.31M | 10.26%14.78M | 10.26%14.78M | -29.16%13.93M | -27.46%14.05M | -32.51%13.36M | 987.84%13.41M | 987.84%13.41M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data