(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.47%634.19K | -37.72%393.37K | 123.01%255.54K | 160.58%2.52M | 32.07%1.02M | 302.40%750.29K | 201.25%631.64K | 156.58%114.59K | 405.30%965.53K | 672.64%771.91K |
Net income from continuing operations | -12,141.04%-545.83K | -141.60%-162.55K | -104.09%-324.62K | 186.75%7.67M | 97.29%-200.06K | 99.01%-4.46K | 91.60%-67.28K | 3,753.34%7.94M | -575.39%-8.84M | -1,755.63%-7.37M |
Depreciation and amortization | 4.11%459.85K | 3.50%459.57K | 16.02%466.62K | 28.32%1.84M | 2.40%553.59K | 15.35%441.69K | 22.57%444.02K | 169.42%402.21K | 492.74%1.44M | 12,874.88%540.63K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 2,097.04%7.25M | --7.21M |
Remuneration paid in stock | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --180.66K | --72.14K |
Deferred tax | 0.00%-15.95K | 0.00%-15.94K | 0.00%-15.94K | -20.00%-63.78K | 70.00%-15.94K | ---15.95K | ---15.94K | ---15.94K | ---53.15K | ---53.15K |
Other non cashItems | 2.71%182.51K | 16.29%238.14K | 102.48%196.84K | -1,235.94%-7.6M | -115.23%-27.22K | -11.47%177.69K | -0.81%204.78K | -9,687.81%-7.95M | 1,139.83%668.76K | 177.22%178.68K |
Change In working capital | 162.52%303.37K | -621.91%-344.83K | 74.54%-67.36K | 101.80%661.93K | 271.58%744.85K | 112.10%115.56K | -77.24%66.07K | -21.76%-264.56K | -32.44%328.01K | 19.18%200.46K |
-Change in receivables | -82.24%106.07K | 73.12%-156.42K | 135.18%150.39K | -70.05%-786.23K | -222.55%-374.22K | 478.35%597.34K | -141.61%-581.87K | -916.12%-427.49K | -1,206.60%-462.35K | ---116.02K |
-Change in inventory | 79.34%-62.8K | -425.52%-236.62K | -315.61%-663.39K | -2,505.44%-369.74K | -52.50%21.13K | -257.16%-303.94K | -20.64%72.69K | -144.93%-159.62K | 27.06%-14.19K | 114.18%44.48K |
-Change in prepaid assets | 50.11%-22.44K | 120.32%14.73K | 89.42%55.9K | -240.71%-75.91K | -57.80%12.06K | -188.69%-44.98K | -424.64%-72.5K | 161.89%29.51K | 126.63%53.94K | 224.60%28.58K |
-Change in payables and accrued expense | 292.71%274.31K | -96.01%26.76K | 61.36%391.97K | 173.75%1.75M | 384.44%975.12K | -166.04%-142.35K | 74.78%671.12K | 249.29%242.92K | 45.22%638.1K | 18.15%201.29K |
-Change in other working capital | -13.38%8.22K | 128.74%6.72K | -104.45%-2.23K | 30.65%146.99K | 162.93%110.76K | -69.58%9.49K | -170.29%-23.38K | 746.86%50.12K | --112.51K | --42.12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.47%634.19K | -37.72%393.37K | 123.01%255.54K | 160.58%2.52M | 32.07%1.02M | 302.40%750.29K | 201.25%631.64K | 156.58%114.59K | 405.30%965.53K | 672.64%771.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.19%-38.48K | 0 | 0 | -211.81%-266.82K | 100.00%1 | -55.11K | -910.28%-160.22K | -51.48K | 63.38%-85.57K | -650.80%-69.71K |
Net PPE purchase and sale | 30.19%-38.48K | --0 | --0 | -211.81%-266.82K | 100.00%1 | ---55.11K | -910.28%-160.22K | ---51.48K | 63.38%-85.57K | -650.80%-69.71K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.19%-38.48K | --0 | --0 | -211.81%-266.82K | 100.00%1 | ---55.11K | -910.28%-160.22K | ---51.48K | 63.38%-85.57K | -650.80%-69.71K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -22.02%-474.55K | 7.23%-423.69K | -86.78%-712.92K | -1,084.37%-1.99M | -57.68%-760.74K | -155.95%-388.92K | -1.05%-456.69K | -141.56%-381.69K | -123.31%-167.86K | -232.44%-482.45K |
Net issuance payments of debt | -22.02%-474.55K | 7.23%-423.69K | -86.78%-712.92K | -59.52%-1.99M | -57.68%-760.74K | -155.95%-388.92K | -29.76%-456.69K | -46.83%-381.69K | -273.05%-1.25M | -229.48%-482.45K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --960.89K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --117.55K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -22.02%-474.55K | 7.23%-423.69K | -86.78%-712.92K | -1,084.37%-1.99M | -57.68%-760.74K | -155.95%-388.92K | -1.05%-456.69K | -141.56%-381.69K | -123.31%-167.86K | -232.44%-482.45K |
Net cash flow | ||||||||||
Beginning cash position | 10.94%783.77K | 17.68%814.1K | 25.85%1.27M | 238.75%1.01M | 28.10%1.01M | -6.56%706.5K | -31.79%691.77K | 238.75%1.01M | 133.05%298.26K | 912.88%790.6K |
Current changes in cash | -60.44%121.16K | -305.84%-30.33K | -43.57%-457.39K | -63.33%261.13K | 17.74%258.73K | 787.78%306.25K | 105.71%14.73K | -144.50%-318.58K | 318.20%712.1K | -0.20%219.75K |
End cash Position | -10.65%904.93K | 10.94%783.77K | 17.68%814.1K | 25.85%1.27M | 25.85%1.27M | 28.10%1.01M | -6.56%706.5K | -31.79%691.77K | 238.75%1.01M | 238.75%1.01M |
Free cash from | -14.31%595.72K | -16.56%393.37K | 304.95%255.54K | 159.32%2.25M | 45.18%1.02M | 272.84%695.17K | 160.18%471.42K | 131.16%63.1K | 257.72%867.33K | 587.36%702.2K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data