(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.57%-2.47M | 46.86%-1.34M | 204.35%912K | 75.26%-6.44M | 98.29%-130K | 61.87%-2.93M | -65.92%-2.51M | 90.57%-874K | -236.02%-26.05M | -950.34%-7.59M |
Net income from continuing operations | -322.05%-20.17M | 98.42%-73K | 0.42%-4.04M | 0.46%-24.56M | -11.23%-11.11M | 45.05%-4.78M | -731.19%-4.61M | 39.62%-4.06M | -12.63%-24.68M | -143.23%-9.99M |
Operating gains losses | -2,766.67%-880K | ---- | ---- | -61.18%59K | --18K | --33K | ---- | ---- | -96.51%152K | --0 |
Depreciation and amortization | -12.79%1.51M | -24.66%1.45M | -20.85%1.2M | 74.13%7.38M | 65.05%2.22M | 66.80%1.73M | 102.32%1.92M | 66.41%1.51M | 8.28%4.24M | -37.58%1.34M |
Other non cash items | 367.51%1.11M | -386.67%-645K | 10.18%249K | 45.72%937K | --249K | 6.28%237K | 4.17%225K | 10.78%226K | 33.68%643K | --0 |
Change In working capital | 614.05%1.87M | 281.86%842K | 245.58%3.36M | 159.59%5.32M | 1,137.32%5.17M | 74.83%-363K | 87.42%-463K | 123.03%972K | -448.73%-8.92M | 115.56%418K |
-Change in receivables | -231.45%-163K | 120.75%127K | -47.02%1.24M | 183.89%3.54M | 193.96%1.7M | 113.90%124K | -164.76%-612K | 194.50%2.34M | -537.06%-4.22M | -325.47%-1.8M |
-Change in inventory | -1.89%674K | -34.44%575K | 128.21%695K | 2,474.07%2.56M | 57.53%3.46M | 185.24%687K | 203.42%877K | -277.34%-2.46M | -122.27%-108K | 247.09%2.2M |
-Change in prepaid assets | -144.95%-347K | 184.83%151K | 143.39%315K | -71.89%454K | -66.78%586K | 91.09%772K | 88.95%-178K | -168.62%-726K | 254.84%1.62M | 348.45%1.76M |
-Change in payables and accrued expense | 228.45%1.7M | 168.55%377K | -39.19%1.11M | 82.05%-1.14M | 39.69%-1.09M | -546.34%-1.33M | 74.70%-550K | 185.14%1.83M | -384.83%-6.33M | -2,022.35%-1.8M |
-Change in other current assets | --0 | ---388K | --1K | -188.33%-106K | 717.46%515K | ---621K | --0 | --0 | 566.67%120K | --63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.57%-2.47M | 46.86%-1.34M | 204.35%912K | 75.26%-6.44M | 98.29%-130K | 61.87%-2.93M | -65.92%-2.51M | 90.57%-874K | -236.02%-26.05M | -950.34%-7.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.92%-39K | 101.85%10K | 94.00%-29K | 46.08%-4.19M | -22.76%-1.29M | -29.38%-1.88M | 76.53%-542K | 83.69%-483K | -38.59%-7.77M | 75.24%-1.05M |
Net PPE purchase and sale | 97.94%-39K | 101.83%10K | 94.00%-29K | -18.29%-4.25M | 13.41%-1.33M | -30.43%-1.89M | -132.77%-547K | -29.49%-483K | 47.55%-3.59M | 43.94%-1.54M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1,331.20%-6.16M | 121.71%487K |
Net other investing changes | ---- | ---- | ---- | -96.97%60K | 4,200.00%41K | --14K | ---- | ---- | 166.22%1.98M | ---1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.92%-39K | 101.85%10K | 94.00%-29K | 46.08%-4.19M | -22.76%-1.29M | -29.38%-1.88M | 76.53%-542K | 83.69%-483K | -38.59%-7.77M | 75.24%-1.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.01%-413K | 1,448.17%8.45M | -6.68%-687K | -75.90%3.85M | -63.85%-775K | -65.37%5.89M | 1.42%-627K | -1,292.59%-644K | -57.75%15.96M | -102.01%-473K |
Net issuance payments of debt | -107.01%-413K | 1,448.17%8.45M | -6.68%-687K | 240.07%3.85M | -76.94%-775K | 680.39%5.89M | 7.93%-627K | -5.40%-644K | -121.90%-2.75M | -873.33%-438K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -33.16%18M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 264.76%766K | 100.07%1K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.54%-66K | ---36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.01%-413K | 1,448.17%8.45M | -6.68%-687K | -75.90%3.85M | -63.85%-775K | -65.37%5.89M | 1.42%-627K | -1,292.59%-644K | -57.75%15.96M | -102.01%-473K |
Net cash flow | ||||||||||
Beginning cash position | 281.95%8.42M | -78.02%1.29M | -86.08%1.1M | -69.37%7.89M | -80.63%3.29M | -75.80%2.21M | -56.63%5.89M | -69.37%7.89M | 1,816.00%25.75M | 207.32%17M |
Current changes in cash | -369.00%-2.92M | 293.64%7.13M | 109.80%196K | 62.00%-6.79M | 75.91%-2.19M | -86.21%1.09M | 17.45%-3.68M | 83.57%-2M | -173.19%-17.86M | -145.04%-9.11M |
End cash Position | 67.01%5.5M | 281.95%8.42M | -78.02%1.29M | -86.08%1.1M | -86.08%1.1M | -80.63%3.29M | -75.80%2.21M | -56.63%5.89M | -69.37%7.89M | -69.37%7.89M |
Free cash flow | 47.88%-2.51M | 56.69%-1.33M | 165.07%883K | 63.92%-10.69M | 83.99%-1.46M | 47.21%-4.82M | -74.90%-3.06M | 85.93%-1.36M | -102.99%-29.64M | -393.56%-9.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data