Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 207.51%14.74M | 207.51%14.74M | -64.92%4.79M | -64.92%4.79M | 181.08%13.66M | 181.08%13.66M | 46.94%4.86M | 46.94%4.86M | 396.40%3.31M | 396.40%3.31M |
-Cash and cash equivalents | 207.51%14.74M | 207.51%14.74M | -64.92%4.79M | -64.92%4.79M | 181.08%13.66M | 181.08%13.66M | 46.94%4.86M | 46.94%4.86M | 396.40%3.31M | 396.40%3.31M |
Receivables | -87.42%177.72K | -87.42%177.72K | 26.97%1.41M | 26.97%1.41M | 98.38%1.11M | 98.38%1.11M | -2.98%560.88K | -2.98%560.88K | -85.06%578.08K | -85.06%578.08K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.52%28.31K | -11.52%28.31K |
-Other receivables | -87.42%177.72K | -87.42%177.72K | 26.97%1.41M | 26.97%1.41M | 98.38%1.11M | 98.38%1.11M | 2.02%560.88K | 2.02%560.88K | -85.68%549.77K | -85.68%549.77K |
Prepaid assets | -81.34%66.06K | -81.34%66.06K | 900.29%354.07K | 900.29%354.07K | -44.41%35.4K | -44.41%35.4K | 53.75%63.68K | 53.75%63.68K | --41.42K | --41.42K |
Total current assets | 128.40%14.98M | 128.40%14.98M | -55.70%6.56M | -55.70%6.56M | 170.00%14.81M | 170.00%14.81M | 39.67%5.48M | 39.67%5.48M | -13.44%3.93M | -13.44%3.93M |
Non current assets | ||||||||||
Net PPE | 2.30%45.66M | 2.30%45.66M | 2,191.16%44.63M | 2,191.16%44.63M | 157.40%1.95M | 157.40%1.95M | -53.50%756.75K | -53.50%756.75K | 187.30%1.63M | 187.30%1.63M |
-Gross PPE | 2.96%46.28M | 2.96%46.28M | 2,149.43%44.95M | 2,149.43%44.95M | 139.22%2M | 139.22%2M | -50.86%835.3K | -50.86%835.3K | 166.19%1.7M | 166.19%1.7M |
-Accumulated depreciation | -94.73%-621.78K | -94.73%-621.78K | -534.43%-319.31K | -534.43%-319.31K | 35.93%-50.33K | 35.93%-50.33K | -8.61%-78.55K | -8.61%-78.55K | -0.31%-72.32K | -0.31%-72.32K |
Non current accounts receivable | -1.84%71.49K | -1.84%71.49K | 1.53%72.83K | 1.53%72.83K | -17.66%71.73K | -17.66%71.73K | 1.29%87.11K | 1.29%87.11K | --86K | --86K |
Goodwill and other intangible assets | 3.19%24.63M | 3.19%24.63M | 4.12%23.87M | 4.12%23.87M | 20.49%22.93M | 20.49%22.93M | 13.94%19.03M | 13.94%19.03M | 3.05%16.7M | 3.05%16.7M |
-Other intangible assets | 3.19%24.63M | 3.19%24.63M | 4.12%23.87M | 4.12%23.87M | 20.49%22.93M | 20.49%22.93M | 13.94%19.03M | 13.94%19.03M | 3.05%16.7M | 3.05%16.7M |
Total non current assets | 2.60%70.36M | 2.60%70.36M | 174.90%68.57M | 174.90%68.57M | 25.54%24.94M | 25.54%24.94M | 7.92%19.87M | 7.92%19.87M | 8.80%18.41M | 8.80%18.41M |
Total assets | 13.59%85.34M | 13.59%85.34M | 89.00%75.13M | 89.00%75.13M | 56.79%39.75M | 56.79%39.75M | 13.50%25.36M | 13.50%25.36M | 4.10%22.34M | 4.10%22.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --5.22M | --5.22M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --5.22M | --5.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 71.37%967.68K | 71.37%967.68K | -47.61%564.67K | -47.61%564.67K | 33.98%1.08M | 33.98%1.08M | -51.62%804.48K | -51.62%804.48K | 170.81%1.66M | 170.81%1.66M |
-accounts payable | 91.86%503.33K | 91.86%503.33K | -59.54%262.35K | -59.54%262.35K | 59.51%648.45K | 59.51%648.45K | 0.04%406.53K | 0.04%406.53K | 39.01%406.36K | 39.01%406.36K |
-Other payable | 53.59%464.35K | 53.59%464.35K | -29.59%302.32K | -29.59%302.32K | 7.89%429.36K | 7.89%429.36K | -68.33%397.95K | -68.33%397.95K | 290.56%1.26M | 290.56%1.26M |
Pension and other retirement benefit plans | 30.15%140.11K | 30.15%140.11K | 25.65%107.65K | 25.65%107.65K | 67.90%85.68K | 67.90%85.68K | 11.43%51.03K | 11.43%51.03K | 39.71%45.8K | 39.71%45.8K |
Current liabilities | -81.18%1.11M | -81.18%1.11M | 406.01%5.89M | 406.01%5.89M | 36.00%1.16M | 36.00%1.16M | -49.93%855.51K | -49.93%855.51K | 164.17%1.71M | 164.17%1.71M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -7.69%9.28M | -7.69%9.28M | --10.06M | --10.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -7.69%9.28M | -7.69%9.28M | --10.06M | --10.06M | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -34.83%10.39M | -34.83%10.39M | 1,270.27%15.94M | 1,270.27%15.94M | 36.00%1.16M | 36.00%1.16M | -49.93%855.51K | -49.93%855.51K | 164.17%1.71M | 164.17%1.71M |
Shareholders'equity | ||||||||||
Share capital | 17.98%95.65M | 17.98%95.65M | 36.41%81.07M | 36.41%81.07M | 45.90%59.43M | 45.90%59.43M | 29.35%40.73M | 29.35%40.73M | 15.46%31.49M | 15.46%31.49M |
-common stock | 19.44%95.65M | 19.44%95.65M | 34.75%80.08M | 34.75%80.08M | 45.90%59.43M | 45.90%59.43M | 29.35%40.73M | 29.35%40.73M | 15.46%31.49M | 15.46%31.49M |
-Other capital Stock | ---- | ---- | --990K | --990K | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 1.26%-33.94M | 1.26%-33.94M | -39.17%-34.38M | -39.17%-34.38M | -26.05%-24.7M | -26.05%-24.7M | -58.34%-19.59M | -58.34%-19.59M | -76.34%-12.38M | -76.34%-12.38M |
Gains losses not affecting retained earnings | 15.82%6.61M | 15.82%6.61M | 47.92%5.71M | 47.92%5.71M | 14.82%3.86M | 14.82%3.86M | 122.08%3.36M | 122.08%3.36M | 172.29%1.51M | 172.29%1.51M |
Total stockholders'equity | 30.36%68.31M | 30.36%68.31M | 35.80%52.4M | 35.80%52.4M | 57.51%38.59M | 57.51%38.59M | 18.76%24.5M | 18.76%24.5M | -0.88%20.63M | -0.88%20.63M |
Noncontrolling interests | -2.20%6.64M | -2.20%6.64M | --6.79M | --6.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 26.63%74.95M | 26.63%74.95M | 53.38%59.19M | 53.38%59.19M | 57.51%38.59M | 57.51%38.59M | 18.76%24.5M | 18.76%24.5M | -0.88%20.63M | -0.88%20.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |