(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.60%-570.52K | 16.21%-2.26M | 50.20%-910.83K | -170.89%-437.37K | 36.50%-403.41K | 40.07%-511.22K | -2,860.00%-2.7M | -307.43%-1.83M | 221.49%616.96K | -591.04%-635.29K |
Net income from continuing operations | -21.14%-720.72K | -775.86%-3.02M | -203.99%-372.32K | -317.13%-486.96K | -227.79%-1.56M | -446.92%-594.94K | -114.30%-344.58K | -88.13%358.03K | 27.36%-116.74K | -44.84%-477.09K |
Operating gains losses | -99.30%1.18K | 293.17%149.96K | -981.62%-29.46K | 96.95%-2.05K | 134.77%12.44K | 664.48%169.03K | 58.77%-77.63K | 126.91%3.34K | 50.27%-67.3K | -157.77%-35.79K |
Depreciation and amortization | -32.60%1.68K | -68.17%5.3K | -118.01%-413 | -63.98%1.74K | -69.17%1.49K | -47.18%2.49K | -0.26%16.65K | -46.87%2.29K | 10.12%4.83K | 19.04%4.82K |
Other non cash items | ---22.48K | ---- | ---- | ---- | ---- | ---- | --26.88K | ---- | ---- | ---- |
Change In working capital | 54.61%-66.44K | 77.44%-521.9K | 80.30%-412.77K | -96.74%25.83K | 103.87%11.43K | 79.52%-146.39K | -330.55%-2.31M | -292.99%-2.1M | 466.74%792.82K | -191.01%-295.26K |
-Change in receivables | 60.00%-9.44K | -66.33%-4.41K | 56.27%-22.93K | 620.29%65.74K | -264.87%-23.61K | -134.27%-23.61K | 94.11%-2.65K | -46.43%-52.43K | -15.68%-12.64K | -131.47%-6.47K |
-Change in prepaid assets | 177.41%13.7K | -116.42%-18.2K | -728.37%-23.26K | -68.85%17.5K | -91.62%5.26K | -49.25%-17.7K | 192.13%110.82K | 102.59%3.7K | 212.64%56.18K | 1,471.52%62.8K |
-Change in payables and accrued expense | -113.71%-70.7K | 257.89%120.98K | -35,948.54%-367.09K | 67.72%-57.4K | -25.43%29.78K | 756.35%515.7K | -153.38%-76.62K | -99.32%1.02K | -155.98%-177.81K | -11.49%39.94K |
-Change in other working capital | ---- | 73.55%-620.27K | 100.02%500 | --0 | --0 | 25.40%-620.77K | -328.75%-2.34M | -283.81%-2.05M | 702.93%927.08K | -248.70%-391.53K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.00%-593K | 16.21%-2.26M | 50.20%-910.83K | -170.89%-437.37K | 36.50%-403.41K | 40.07%-511.22K | -2,860.00%-2.7M | -307.43%-1.83M | 221.49%616.96K | -591.04%-635.29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.45%-67.87K | 182.94%15.12K | -167.56%-1.02M | 198.90%1.5M | 430 | -4,844.92%-466.6K | -108.53%-18.23K | 5,374.75%1.51M | -20,255.50%-1.52M | 0 |
Net PPE purchase and sale | -2,948.97%-67.87K | --0 | -77.25%1.8K | --0 | --430 | 76.41%-2.23K | 66.99%-18.23K | 127.61%7.89K | -123.97%-16.69K | --0 |
Net business purchase and sale | --0 | --15.12K | --479.5K | --0 | --0 | ---464.38K | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.45%-67.87K | 182.94%15.12K | -167.56%-1.02M | 198.90%1.5M | --430 | -4,844.92%-466.6K | -108.53%-18.23K | 5,374.75%1.51M | -20,255.50%-1.52M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 3.97M | 0 | 0 | ||||
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --3.97M | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | --3.97M | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -68.56%1.03M | 69.19%3.28M | -17.55%2.96M | -57.18%1.9M | 118.14%2.31M | 69.19%3.28M | 20.49%1.94M | 233.61%3.59M | 186.06%4.43M | -29.48%1.06M |
Current changes in cash | 32.41%-660.87K | -279.56%-2.25M | -500.65%-1.93M | 218.10%1.06M | -112.08%-402.98K | -13.38%-977.82K | 301.77%1.25M | -137.65%-321.24K | -74.61%-899.73K | 2,926.64%3.34M |
Effect of exchange rate changes | -91.92%795 | -97.79%1.95K | -253.84%-4.06K | -93.74%4.04K | -121.58%-7.87K | 162.28%9.84K | 394.87%87.86K | -52.37%2.64K | 46.04%64.54K | 158.88%36.48K |
End cash Position | -83.97%369.97K | -68.56%1.03M | -68.56%1.03M | -17.55%2.96M | -57.18%1.9M | 118.14%2.31M | 69.19%3.28M | 69.19%3.28M | 233.61%3.59M | 186.06%4.43M |
Free cash flow | -28.71%-660.87K | 16.77%-2.26M | 50.09%-909.04K | -172.86%-437.37K | 36.57%-402.98K | 40.47%-513.44K | -6,478.78%-2.72M | -313.46%-1.82M | 216.50%600.27K | -676.52%-635.29K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data