(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 270.93%1.57B | 64.61%-919.64M | -962.02%-2.6B | -376.84%-244.66M | -51.31M |
Net income from continuing operations | 7.96%654.28M | 9.26%606.05M | 119.80%554.69M | 148.77%252.36M | --101.44M |
Operating gains losses | --5.85M | ---- | ---- | 108.55%966K | ---11.3M |
Depreciation and amortization | 23.95%102.71M | 91.11%82.87M | 16.16%43.36M | -53.53%37.33M | --80.32M |
Deferred tax | 163.55%22.88M | 179.32%8.68M | -261.75%-10.94M | --6.77M | ---- |
Other non cash items | 16.20%23.85M | 30.85%20.52M | --15.68M | ---- | --33.23M |
Change In working capital | 146.42%760.36M | 48.84%-1.64B | -490.65%-3.2B | -102.66%-542.07M | ---267.48M |
-Change in receivables | 200.92%183.28M | -205.57%-181.61M | -29.70%172.03M | 517.89%244.69M | --39.6M |
-Change in inventory | 171.52%1.12B | 47.89%-1.57B | -408.91%-3.01B | -81.01%-591.78M | ---326.94M |
-Change in prepaid assets | -711.94%-290.24M | -33.86%47.43M | 270.20%71.71M | ---42.13M | ---- |
-Change in payables and accrued expense | -386.90%-143.36M | 109.99%49.97M | -22.72%-500.14M | -3,460.97%-407.55M | --12.13M |
-Change in other current assets | 32.83%15.89M | 155.78%11.96M | -98.17%4.68M | --255.5M | ---- |
-Change in other current liabilities | 429.81%2.66M | 62.06%-805K | -163.93%-2.12M | ---804K | ---- |
-Change in other working capital | -2,961.84%-130.27M | -92.86%4.55M | --63.72M | ---- | --7.73M |
Cash from discontinued investing activities | |||||
Operating cash flow | 270.93%1.57B | 64.61%-919.64M | -962.02%-2.6B | -376.89%-244.66M | ---51.3M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -78.58%-2.24B | -481.14%-1.26B | -34.72%-216.13M | 48.72%-160.43M | -312.88M |
Net PPE purchase and sale | -77.66%-2.22B | -513.02%-1.25B | -19.83%-203.98M | 36.95%-170.23M | ---269.99M |
Net intangibles purchase and sale | -160.83%-6.36M | 89.25%-2.44M | ---22.67M | ---- | ---- |
Net investment purchase and sale | -382.63%-15.2M | -129.93%-3.15M | -66.42%10.52M | 216.48%31.34M | ---26.9M |
Net other investing changes | ---- | ---- | ---- | -34.72%-21.54M | ---15.99M |
Cash from discontinued investing activities | |||||
Investing cash flow | -78.58%-2.24B | -481.14%-1.26B | -34.72%-216.13M | 48.72%-160.43M | ---312.88M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -53.94%1.18B | -6.11%2.55B | 389.69%2.72B | 37.99%555.6M | 402.65M |
Net issuance payments of debt | -90.71%243.19M | -4.36%2.62B | 550.85%2.74B | 4.46%420.6M | --402.65M |
Net common stock issuance | --1.19B | --0 | -84.70%15.3M | --100M | --0 |
Cash dividends paid | ---25M | --0 | --0 | ---- | ---- |
Net other financing activities | -259.56%-229.05M | -98.70%-63.7M | -191.60%-32.06M | --35M | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -53.94%1.18B | -6.11%2.55B | 389.69%2.72B | 37.99%555.6M | --402.65M |
Net cash flow | |||||
Beginning cash position | 95.08%786.37M | -16.08%403.11M | 45.76%480.32M | 13.14%329.54M | --291.27M |
Current changes in cash | 33.40%505.41M | 504.50%378.86M | -162.23%-93.66M | 291.33%150.52M | --38.46M |
Effect of exchange rate changes | 101.90%8.9M | -73.18%4.41M | 5,968.27%16.45M | 238.27%271K | ---196K |
End cash Position | 65.40%1.3B | 95.08%786.37M | -16.08%403.11M | 45.76%480.32M | --329.54M |
Free cash flow | 69.81%-655.96M | 23.09%-2.17B | -580.89%-2.82B | -29.13%-414.89M | ---321.29M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |
No Data
No Data