(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.64%41.18B | 18.50%38.26B | 15.35%32.29B | -6.30%27.99B | 10.90%29.87B | 3.51%26.94B | 4.44%26.02B | 2.58%24.92B | 7.80%24.29B | |
Operating revenue | 7.64%41.18B | 18.50%38.26B | 15.35%32.29B | ---- | -6.30%27.99B | 10.90%29.87B | 3.51%26.94B | 4.44%26.02B | 2.58%24.92B | 7.80%24.29B |
Cost of revenue | 1.79%10.77B | 25.42%10.58B | 11.96%8.43B | -6.60%7.53B | 10.00%8.06B | -0.38%7.33B | 4.11%7.36B | 1.06%7.07B | 7.59%6.99B | |
Gross profit | 9.87%30.42B | 16.05%27.68B | 16.59%23.85B | -6.19%20.46B | 11.24%21.81B | 5.04%19.61B | 4.58%18.66B | 3.19%17.85B | 7.89%17.3B | |
Operating expense | 10.11%22.27B | 14.31%20.23B | 16.02%17.69B | -6.21%15.25B | 10.74%16.26B | 4.97%14.68B | 4.85%13.99B | 2.92%13.34B | 6.77%12.96B | |
Selling and administrative expenses | 9.93%20.98B | 14.54%19.09B | 16.65%16.67B | ---- | -6.48%14.29B | 10.94%15.28B | 5.02%13.77B | 4.89%13.11B | 2.67%12.5B | 6.99%12.18B |
-Selling and marketing expense | 10.76%13.36B | 13.86%12.06B | 22.47%10.59B | ---- | -6.08%8.65B | 13.05%9.21B | -37.88%8.14B | 4.89%13.11B | 2.67%12.5B | 6.99%12.18B |
-General and administrative expense | 8.51%7.63B | 15.72%7.03B | 7.73%6.07B | ---- | -7.08%5.64B | 7.89%6.07B | --5.62B | ---- | ---- | ---- |
Research and development costs | 13.20%1.29B | 10.68%1.14B | 6.67%1.03B | ---- | -2.12%964.4M | 7.75%985.3M | 4.25%914.4M | 4.27%877.1M | 6.83%841.2M | 3.52%787.4M |
Operating profit | 9.21%8.14B | 21.04%7.46B | 18.26%6.16B | -6.10%5.21B | 12.71%5.55B | 5.25%4.92B | 3.78%4.68B | 4.00%4.51B | 11.37%4.33B | |
Net non-operating interest income expense | -55.56%-113.4M | -22.11%-72.9M | 37.81%-59.7M | -53.11%-96M | -3,200.00%-62.7M | 91.74%-1.9M | -61.97%-23M | -238.10%-14.2M | 82.64%-4.2M | |
Non-operating interest income | 132.23%162.1M | 277.30%69.8M | -6.57%18.5M | ---- | -31.01%19.8M | -40.08%28.7M | 24.42%47.9M | -1.28%38.5M | -34.34%39M | 40.43%59.4M |
Non-operating interest expense | 197.66%228.9M | 59.88%76.9M | -48.00%48.1M | ---- | 5.47%92.5M | 105.39%87.7M | -17.57%42.7M | 8.60%51.8M | -8.97%47.7M | -13.39%52.4M |
Total other finance cost | -29.18%46.6M | 118.60%65.8M | 29.18%30.1M | ---- | 529.73%23.3M | -47.89%3.7M | -26.80%7.1M | 76.36%9.7M | -50.89%5.5M | 86.67%11.2M |
Other net income (expense) | ||||||||||
Special income (charges) | -67.03%-365.8M | 55.08%-219M | -2.55%-487.5M | ---- | -52.91%-475.4M | -211.84%-310.9M | 63.28%-99.7M | 48.80%-271.5M | -535.09%-530.3M | 72.82%-83.5M |
-Less:Restructuring and merger&acquisition | -48.73%88.5M | 15.37%172.6M | -60.85%149.6M | ---- | 202.53%382.1M | 23.34%126.3M | -62.82%102.4M | 177.34%275.4M | 19.21%99.3M | -72.97%83.3M |
-Less:Impairment of capital assets | 593.85%270.6M | -88.44%39M | 275.84%337.5M | ---- | -37.11%89.8M | --142.8M | --0 | --0 | --447.2M | --0 |
-Less:Other special charges | -9.46%6.7M | 1,750.00%7.4M | -88.57%400K | ---- | -91.63%3.5M | 1,648.15%41.8M | 30.77%-2.7M | 75.93%-3.9M | -8,200.00%-16.2M | 120.00%200K |
Other non- operating income (expenses) | -273.78%-84.1M | -140.54%-22.5M | 123.77%55.5M | ---- | -85.91%-233.5M | -2,612.00%-125.6M | 202.04%5M | 55.45%-4.9M | 89.52%-11M | ---105M |
Income before tax | 5.13%8B | 25.86%7.61B | 26.60%6.05B | -11.73%4.78B | 4.39%5.41B | 9.66%5.18B | 10.00%4.73B | -4.02%4.3B | 15.08%4.48B | |
Income tax | -4.68%1.81B | 31.41%1.9B | 19.47%1.45B | -27.00%1.21B | 29.04%1.66B | 42.49%1.28B | -25.74%901.3M | -1.28%1.21B | 10.66%1.23B | |
Net income | 8.37%6.19B | 24.13%5.71B | 29.00%4.6B | -5.00%3.57B | -3.70%3.76B | 8.76%3.9B | 15.34%3.59B | -5.75%3.11B | -32.80%3.3B | |
Net income continuous Operations | 8.37%6.19B | 24.13%5.71B | 29.00%4.6B | ---- | -5.00%3.57B | -3.70%3.76B | 1.93%3.9B | 24.07%3.83B | -5.18%3.08B | 17.57%3.25B |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,049.01%-240.1M | -45.94%25.3M | -97.82%46.8M |
Minority interest income | 8.33%6.5M | 17.65%6M | 21.43%5.1M | -19.23%4.2M | 26.83%5.2M | 0.00%4.1M | 41.38%4.1M | 163.64%2.9M | 168.75%1.1M | |
Net income attributable to the parent company | 8.37%6.18B | 24.13%5.71B | 29.01%4.6B | -4.98%3.56B | -3.73%3.75B | 8.77%3.9B | 15.31%3.58B | -5.81%3.11B | -32.85%3.3B | |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net income attributable to common stockholders | 8.37%6.18B | 24.13%5.71B | 29.01%4.6B | -4.98%3.56B | -3.73%3.75B | 8.77%3.9B | 15.31%3.58B | -5.81%3.11B | -32.85%3.3B | |
Basic earnings per share | 8.45%11.55 | 29.25%10.65 | 29.36%8.24 | -4.93%6.37 | -3.74%6.7 | 8.75%6.96 | 15.32%6.4 | -6.25%5.55 | -30.43%5.92 | |
Diluted earnings per share | 8.58%11.52 | 29.23%10.61 | 29.50%8.21 | -4.80%6.34 | -3.76%6.66 | 8.81%6.92 | 15.64%6.36 | -5.82%5.5 | -30.39%5.84 | |
Dividend per share | 25.00%6 | 20.00%4.8 | 3.90%4 | 0.00%3.85 | 8.45%3.85 | 7.58%3.55 | 6.45%3.3 | 14.81%3.1 | 8.00%2.7 | |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data