(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.97%162.6M | -14.24%108.4M | -14.24%108.4M | -23.62%174.79M | 9.70%126.4M | 9.70%126.4M | 47.26%228.84M | -17.65%115.23M | -17.65%115.23M | 14.01%155.4M |
-Cash and cash equivalents | -8.16%153.41M | -15.60%100.01M | -15.60%100.01M | -24.00%167.04M | 8.05%118.49M | 8.05%118.49M | 43.11%219.8M | -20.31%109.66M | -20.31%109.66M | 15.35%153.59M |
-Short-term investments | 18.71%9.2M | 6.07%8.39M | 6.07%8.39M | -14.30%7.75M | 42.21%7.91M | 42.21%7.91M | 398.40%9.04M | 142.08%5.56M | 142.08%5.56M | -42.61%1.81M |
-Accounts receivable | -4.49%153.72M | -14.51%68.42M | -14.51%68.42M | 28.24%160.94M | 191.11%80.04M | 191.11%80.04M | 84.57%125.5M | -36.97%27.49M | -36.97%27.49M | -1.83%68M |
-Taxes receivable | 153.03%2.72M | 72.91%1.94M | 72.91%1.94M | 15.13%1.07M | 1.08%1.12M | 1.08%1.12M | -12.73%932K | -9.09%1.11M | -9.09%1.11M | -13.24%1.07M |
-Other receivables | -26.48%8.17M | 62.51%27.18M | 62.51%27.18M | 68.14%11.11M | 6.52%16.72M | 6.52%16.72M | 177.41%6.61M | 53.32%15.7M | 53.32%15.7M | -25.84%2.38M |
Inventory | 147.37%47K | 5.26%20K | 5.26%20K | 0.00%19K | --19K | --19K | --19K | --0 | --0 | ---- |
Restricted cash | ---- | --0 | --0 | ---- | --7.11M | --7.11M | ---- | --0 | --0 | ---- |
Other current assets | ---1K | ---1K | ---1K | ---- | ---- | ---- | 200.00%1K | -150.00%-1K | -150.00%-1K | 0.00%-1K |
Total current assets | -5.94%327.25M | -11.00%205.95M | -11.00%205.95M | -3.86%347.93M | 45.06%231.41M | 45.06%231.41M | 59.53%361.9M | -18.19%159.53M | -18.19%159.53M | 8.01%226.85M |
Non current assets | ||||||||||
Net PPE | -30.88%9.22M | -34.36%10.4M | -34.36%10.4M | 13.77%13.34M | 96.05%15.85M | 96.05%15.85M | 7.62%11.73M | -43.05%8.08M | -43.05%8.08M | -24.60%10.9M |
-Gross PPE | -30.88%9.22M | -18.63%21.82M | -18.63%21.82M | 13.77%13.34M | 46.18%26.81M | 46.18%26.81M | 7.62%11.73M | -20.86%18.34M | -20.86%18.34M | -24.60%10.9M |
-Accumulated depreciation | ---- | -4.10%-11.42M | -4.10%-11.42M | ---- | -6.88%-10.97M | -6.88%-10.97M | ---- | -14.22%-10.26M | -14.22%-10.26M | ---- |
Goodwill and other intangible assets | 4.81%231.96M | 4.88%225.45M | 4.88%225.45M | 5.16%221.32M | 3.27%214.96M | 3.27%214.96M | -0.12%210.46M | -2.11%208.14M | -2.11%208.14M | -3.00%210.71M |
-Goodwill | -0.00%60.42M | -0.00%60.42M | -0.00%60.42M | -0.01%60.42M | -0.01%60.42M | -0.01%60.42M | 0.01%60.42M | 0.02%60.42M | 0.02%60.42M | -3.46%60.42M |
-Other intangible assets | 6.62%171.55M | 6.79%165.03M | 6.79%165.03M | 7.24%160.9M | 4.61%154.54M | 4.61%154.54M | -0.17%150.03M | -2.96%147.72M | -2.96%147.72M | -2.81%150.29M |
Non current prepaid assets | ---- | -25.20%2.27M | -25.20%2.27M | ---- | 163.76%3.03M | 163.76%3.03M | ---- | 5.71%1.15M | 5.71%1.15M | ---- |
Other non current assets | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 3.62%269.79M | 1.77%260.88M | 1.77%260.88M | 3.51%260.36M | 7.36%256.33M | 7.36%256.33M | 2.90%251.52M | -1.76%238.77M | -1.76%238.77M | 1.45%244.44M |
Total assets | -1.85%597.04M | -4.29%466.83M | -4.29%466.83M | -0.84%608.29M | 22.46%487.74M | 22.46%487.74M | 30.16%613.42M | -9.07%398.3M | -9.07%398.3M | 4.51%471.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.69%475.68M | -10.69%266.49M | -10.69%266.49M | 5.43%437.64M | 105.97%298.4M | 105.97%298.4M | 49.43%415.12M | 43.55%144.88M | 43.55%144.88M | 39.60%277.81M |
-accounts payable | 9.03%472.51M | 6.64%193.21M | 6.64%193.21M | 5.26%433.37M | 90.34%181.18M | 90.34%181.18M | 51.24%411.7M | 21.00%95.19M | 21.00%95.19M | 42.20%272.22M |
-Total tax payable | -25.74%3.17M | 17.19%4.13M | 17.19%4.13M | 24.90%4.27M | -16.62%3.53M | -16.62%3.53M | -38.84%3.42M | -26.54%4.23M | -26.54%4.23M | -26.20%5.59M |
-Other payable | ---- | -39.18%69.14M | -39.18%69.14M | ---- | 150.10%113.69M | 150.10%113.69M | ---- | 175.54%45.46M | 175.54%45.46M | ---- |
Current provisions | -30.10%3.81M | -25.70%3.64M | -25.70%3.64M | 110.10%5.45M | 50.38%4.9M | 50.38%4.9M | -15.94%2.6M | -15.59%3.26M | -15.59%3.26M | 372.74%3.09M |
Current debt and capital lease obligation | -19.94%4.26M | -15.16%4.54M | -15.16%4.54M | 42.53%5.33M | 99.59%5.35M | 99.59%5.35M | -0.16%3.74M | -46.16%2.68M | -46.16%2.68M | -30.58%3.74M |
-Current capital lease obligation | -19.94%4.26M | -15.16%4.54M | -15.16%4.54M | 42.53%5.33M | 99.59%5.35M | 99.59%5.35M | -0.16%3.74M | -46.16%2.68M | -46.16%2.68M | -30.58%3.74M |
Other current liabilities | ---- | ---- | ---- | ---- | ---1K | ---1K | ---1K | ---- | ---- | ---- |
Current liabilities | -0.59%504.67M | -9.03%372.48M | -9.03%372.48M | 7.74%507.67M | 48.88%409.45M | 48.88%409.45M | 36.71%471.19M | -7.18%275.03M | -7.18%275.03M | 21.04%344.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -50.36%3.34M | -59.99%11.88M | -59.99%11.88M | 0.76%6.73M | 594.90%29.7M | 594.90%29.7M | 24.55%6.68M | -36.84%4.27M | -36.84%4.27M | -73.92%5.37M |
-Long term debt | ---- | -64.35%7.38M | -64.35%7.38M | ---- | --20.69M | --20.69M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -50.36%3.34M | -49.97%4.51M | -49.97%4.51M | 0.76%6.73M | 110.81%9.01M | 110.81%9.01M | 24.55%6.68M | -36.84%4.27M | -36.84%4.27M | -1.00%5.37M |
Other non current liabilities | ---- | --1K | --1K | -200.00%-1K | ---- | ---- | --1K | ---- | ---- | ---- |
Total non current liabilities | -15.86%46.39M | -23.08%51.02M | -23.08%51.02M | -18.28%55.14M | -3.94%66.33M | -3.94%66.33M | -9.76%67.47M | -4.99%69.05M | -4.99%69.05M | 30.79%74.76M |
Total liabilities | -2.09%551.06M | -10.99%423.5M | -10.99%423.5M | 4.48%562.81M | 38.28%475.77M | 38.28%475.77M | 28.43%538.66M | -6.75%344.07M | -6.75%344.07M | 22.67%419.43M |
Shareholders'equity | ||||||||||
Share capital | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K |
-common stock | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K |
Retained earnings | 50.97%9.72M | 126.53%4.51M | 126.53%4.51M | -55.16%6.44M | -53.66%-17.01M | -53.66%-17.01M | 180.15%14.36M | 56.43%-11.07M | 56.43%-11.07M | -235.56%-17.92M |
Less: Treasury stock | 0.00%17.68M | 0.00%17.68M | 0.00%17.68M | 54.45%17.68M | 24.67%17.68M | 24.67%17.68M | 26.34%11.45M | 55.73%14.18M | 55.73%14.18M | -0.51%9.06M |
Other equity interest | ---1K | ---1K | ---1K | ---- | ---- | ---- | ---- | --1K | --1K | 0.00%-1K |
Total stockholders'equity | 2.43%45.98M | 275.32%42.74M | 275.32%42.74M | -39.46%44.9M | -78.78%11.39M | -78.78%11.39M | 44.03%74.16M | -21.98%53.67M | -21.98%53.67M | -52.07%51.49M |
Noncontrolling interests | --0 | 2.23%595K | 2.23%595K | -1.01%586K | 5.05%582K | 5.05%582K | 58.71%592K | 89.73%554K | 89.73%554K | -77.12%373K |
Total equity | 1.11%45.98M | 262.04%43.34M | 262.04%43.34M | -39.16%45.48M | -77.92%11.97M | -77.92%11.97M | 44.13%74.75M | -21.51%54.22M | -21.51%54.22M | -52.44%51.86M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data