(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.84%83.1M | -8.66%48.14M | -32.24%94.21M | -36.78%393.65M | -51.76%89.86M | -50.58%112.05M | -54.05%52.7M | 46.41%139.04M | 125.00%622.66M | 211.76%186.28M |
Net income from continuing operations | -18.85%50.03M | -20.94%52.62M | -39.77%47.1M | -38.64%264.39M | -37.85%57.99M | -38.48%61.65M | -40.87%66.56M | -37.36%78.2M | 12.95%430.91M | -17.66%93.3M |
Operating gains losses | 32.54%-649K | 82.40%-307K | 78.25%-248K | -55.37%-4.57M | 55.99%-728K | -1,149.35%-962K | -66.41%-1.74M | -590.91%-1.14M | -60.87%-2.94M | -189.67%-1.65M |
Depreciation and amortization | 7.05%15.37M | -3.03%14.49M | -6.95%14.14M | 1.22%58.15M | -7.90%13.66M | -1.53%14.36M | 4.57%14.94M | 10.47%15.2M | 15.81%57.45M | 13.37%14.83M |
Deferred tax | -38.35%-6.11M | 255.53%3.01M | -266.09%-1.26M | -43.82%-7.71M | 23.49%-2.11M | 48.62%-4.42M | -141.41%-1.94M | -42.75%758K | -41.42%-5.36M | 68.38%-2.76M |
Other non cash items | 0.00%66K | 0.00%66K | 0.00%66K | -25.92%263K | 0.00%65K | 0.00%66K | -41.07%66K | -41.07%66K | -20.58%355K | -41.44%65K |
Change In working capital | -45.33%20.21M | 6.24%-28.63M | -29.52%28.83M | -44.90%64.81M | -76.91%17.46M | -67.84%36.97M | -30.23%-30.53M | 182.60%40.91M | 164.46%117.62M | 211.07%75.64M |
-Change in receivables | -61.23%16.21M | -119.98%-7.21M | -72.16%18.87M | 1.69%222.9M | -59.98%77.24M | -61.43%41.81M | 218.91%36.07M | 172.46%67.78M | 160.51%219.19M | 240.14%193.02M |
-Change in payables and accrued expense | 65.44%-4.83M | 248.66%17.27M | 68.40%-11.71M | -71.18%-131.39M | 41.09%-68.74M | 47.25%-13.97M | -126.28%-11.62M | -266.92%-37.07M | -134.25%-76.76M | -307.45%-116.68M |
-Change in other current assets | 39.79%9.99M | -1.94%-29.44M | 34.19%11.57M | 57.16%-2.54M | -9.89%10.57M | -71.51%7.14M | 36.20%-28.88M | 240.77%8.63M | -233.62%-5.94M | 41.92%11.73M |
-Change in other current liabilities | -158.48%-1.16M | 64.58%-9.24M | 541.74%10.1M | -27.98%-24.15M | 87.06%-1.61M | -75.11%1.98M | 22.50%-26.1M | -91.84%1.57M | 61.34%-18.87M | -342.89%-12.43M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.84%83.1M | -8.66%48.14M | -32.24%94.21M | -36.78%393.65M | -51.76%89.86M | -50.58%112.05M | -54.05%52.7M | 46.41%139.04M | 125.00%622.66M | 211.76%186.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.75%-739K | -59.32%-6.84M | -183.99%-3.64M | 73.85%-6.48M | -412.56%-4.93M | 88.81%-1.6M | 47.03%-4.29M | 209.11%4.34M | 66.22%-24.77M | 133.52%1.58M |
Net PPE purchase and sale | -550.42%-4.64M | -63.28%-5.65M | -67.74%-7.7M | 16.25%-17.39M | -268.53%-8.63M | 94.64%-714K | -61.50%-3.46M | -54.69%-4.59M | -2.36%-20.77M | 37.98%-2.34M |
Net investment purchase and sale | 541.74%3.91M | -42.82%-1.18M | -54.57%4.05M | 372.70%10.92M | -5.44%3.71M | 7.63%-884K | 86.08%-829K | 985.32%8.92M | 92.45%-4M | 523.11%3.92M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.75%-739K | -59.32%-6.84M | -183.99%-3.64M | 73.85%-6.48M | -412.56%-4.93M | 88.81%-1.6M | 47.03%-4.29M | 209.11%4.34M | 66.22%-24.77M | 133.52%1.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -68.55%-51.17M | -131.83%-69.48M | 27.42%-103.4M | 47.87%-247.97M | -77.24%-45.18M | 72.76%-30.36M | 82.85%-29.97M | 13.11%-142.47M | -104.20%-475.68M | 61.13%-25.49M |
Net issuance payments of debt | 15.69%-15.58M | 94.61%-984K | 52.70%-17.11M | -8.27%-67.77M | 134.90%5.14M | 28.78%-18.48M | 70.61%-18.26M | -189.95%-36.17M | -1,631.77%-62.59M | -189.82%-14.72M |
Net common stock issuance | ---22.18M | ---56.52M | --0 | 81.15%-53.92M | ---38.49M | --0 | --0 | 85.88%-15.43M | -133.03%-285.98M | --0 |
Cash dividends paid | -7.45%-12.75M | -9.25%-11.78M | -0.70%-83.24M | -1.26%-117.13M | -9.74%-11.83M | -8.58%-11.86M | -16.45%-10.78M | 2.42%-82.66M | -3.31%-115.67M | -13.48%-10.78M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -58.82%28K | --0 | --0 | --0 | -50.00%28K | -57.50%68K | -53.85%12K |
Net other financing activities | -2,683.33%-668K | 78.40%-200K | 62.85%-3.06M | 20.19%-9.19M | 200.00%1K | 98.06%-24K | -976.74%-926K | 19.12%-8.24M | -358.49%-11.51M | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -68.55%-51.17M | -131.83%-69.48M | 27.42%-103.4M | 47.87%-247.97M | -77.24%-45.18M | 72.76%-30.36M | 82.85%-29.97M | 13.11%-142.47M | -104.20%-475.68M | 61.13%-25.49M |
Net cash flow | ||||||||||
Beginning cash position | 21.51%438.06M | 37.15%467.67M | 41.66%481.04M | 54.66%339.58M | 147.28%439.66M | 360.92%360.53M | 131.32%340.99M | 54.66%339.58M | -11.94%219.57M | -22.89%177.8M |
Current changes in cash | -61.07%31.18M | -252.80%-28.18M | -1,519.80%-12.84M | 13.91%139.2M | -75.51%39.76M | -20.70%80.09M | 127.04%18.44M | 101.24%904K | 513.54%122.21M | 1,642.38%162.37M |
Effect of exchange rate changes | 56.67%-416K | -230.15%-1.43M | -206.97%-537K | 203.10%2.26M | 378.83%1.62M | 32.58%-960K | 209.55%1.1M | -38.40%502K | -846.12%-2.2M | -24.68%-581K |
End cash Position | 6.63%468.83M | 21.51%438.06M | 37.15%467.67M | 41.66%481.04M | 41.66%481.04M | 147.28%439.66M | 360.92%360.53M | 131.32%340.99M | 54.66%339.58M | 54.66%339.58M |
Free cash flow | -30.81%75.62M | -12.23%40.64M | -36.05%84.93M | -38.33%367.96M | -56.13%79.57M | -48.71%109.29M | -58.22%46.3M | 45.37%132.8M | 135.39%596.65M | 229.46%181.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data