(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 210.03%35.04M | -12.13%6.17M | 62.69%9.01M | 95.45%20.29M | 95.45%20.29M | 74.47%11.3M | 9.76%7.03M | 26.06%5.54M | 101.10%10.38M | 101.10%10.38M |
-Cash and cash equivalents | 210.03%35.04M | -12.13%6.17M | 62.69%9.01M | 95.45%20.29M | 95.45%20.29M | 74.47%11.3M | 9.76%7.03M | 26.06%5.54M | 101.10%10.38M | 101.10%10.38M |
Receivables | 4.63%847.04M | 12.55%885.51M | 6.52%814.7M | 36.42%809.98M | 36.42%809.98M | 38.74%809.54M | 56.28%786.77M | 61.65%764.84M | 35.21%593.75M | 35.21%593.75M |
-Accounts receivable | -6.93%18.68M | -10.13%18.71M | -10.18%19.08M | -10.17%19.63M | -10.17%19.63M | -9.82%20.07M | -8.26%20.82M | -11.18%21.24M | -9.52%21.85M | -9.52%21.85M |
-Loans receivable | -23.82%360.78M | -17.49%389.45M | 6.03%480.25M | 22.46%477.27M | 22.46%477.27M | 23.64%473.57M | 24.26%471.98M | 30.71%452.96M | 13.15%389.73M | 13.15%389.73M |
-Notes receivable | -24.37%47.69M | 27.11%58.41M | 29.01%59.95M | 3.61%60.49M | 3.61%60.49M | 7.93%63.06M | -21.06%45.95M | -24.45%46.47M | 106.03%58.38M | 106.03%58.38M |
-Accrued interest receivable | 6.99%58.42M | 13.58%57.47M | 16.15%55.84M | 17.30%53.96M | 17.30%53.96M | 23.29%54.61M | 18.45%50.59M | 16.80%48.08M | 16.39%46M | 16.39%46M |
-Other receivables | 82.34%361.47M | 83.09%361.48M | 1.78%199.59M | 155.36%198.64M | 155.36%198.64M | 162.55%198.25M | --197.44M | --196.1M | 2,804.71%77.79M | 2,804.71%77.79M |
Inventory | -57.05%4.06M | -29.82%4.25M | -90.45%389K | 71.72%18.39M | 71.72%18.39M | -11.78%9.45M | --6.05M | -87.39%4.08M | --10.71M | --10.71M |
Other current assets | ---- | ---- | ---- | 43.88%15.97M | 43.88%15.97M | ---- | ---- | ---- | 164.83%11.1M | 164.83%11.1M |
Total current assets | 6.73%886.14M | 12.01%895.93M | 6.41%824.1M | 38.13%864.63M | 38.13%864.63M | 35.52%830.29M | 54.25%799.85M | 49.42%774.45M | 39.57%625.93M | 39.57%625.93M |
Non current assets | ||||||||||
Investments and advances | 58.23%30.6M | 57.72%30.5M | 0.00%19.34M | 0.00%19.34M | 0.00%19.34M | 0.00%19.34M | 0.00%19.34M | 0.00%19.34M | 0.00%19.34M | 0.00%19.34M |
Non current deferred assets | -9.95%1.55M | -15.79%1.62M | -16.23%1.79M | -32.92%1.56M | -32.92%1.56M | -30.69%1.72M | -28.20%1.93M | -26.05%2.13M | -24.08%2.32M | -24.08%2.32M |
Other non current assets | -16.99%15.1M | -7.61%17.61M | 57.87%17.19M | ---- | ---- | 808.80%18.19M | 897.96%19.06M | 378.26%10.89M | ---- | ---- |
Total non current assets | -5.02%985.5M | -6.01%994.79M | -2.94%994.3M | -3.85%990.47M | -3.85%990.47M | -0.17%1.04B | -0.12%1.06B | 0.65%1.02B | -2.48%1.03B | -2.48%1.03B |
Total assets | 0.20%1.87B | 1.75%1.89B | 1.09%1.82B | 12.02%1.86B | 12.02%1.86B | 13.07%1.87B | 17.74%1.86B | 17.11%1.8B | 10.05%1.66B | 10.05%1.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current accrued expenses | -12.45%44.88M | 3.79%46.95M | 18.51%39.34M | 25.23%47.51M | 25.23%47.51M | 55.16%51.26M | 37.66%45.24M | 8.07%33.2M | 2.60%37.94M | 2.60%37.94M |
Current debt and capital lease obligation | -33.71%240.15M | -13.67%281.75M | 2.57%277.05M | ---- | ---- | 139.90%362.25M | 482.77%326.35M | 71.06%270.1M | ---- | ---- |
-Current debt | -33.71%240.15M | -13.67%281.75M | 2.57%277.05M | ---- | ---- | 139.90%362.25M | 482.77%326.35M | 71.06%270.1M | ---- | ---- |
Current liabilities | -31.07%285.03M | -11.54%328.7M | 4.32%316.39M | 25.23%47.51M | 25.23%47.51M | 124.69%413.51M | 318.16%371.59M | 60.80%303.3M | 2.60%37.94M | 2.60%37.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.22%545.17M | -7.62%579.26M | -7.57%583.16M | 16.08%891.32M | 16.08%891.32M | -7.59%593.97M | -7.63%627.04M | 4.31%630.95M | 6.25%767.85M | 6.25%767.85M |
-Long term debt | -8.22%545.17M | -7.62%579.26M | -7.57%583.16M | 16.08%891.32M | 16.08%891.32M | -7.59%593.97M | -7.63%627.04M | 4.31%630.95M | 6.25%767.85M | 6.25%767.85M |
Total non current liabilities | -8.22%545.17M | -7.62%579.26M | -7.57%583.16M | 16.08%891.32M | 16.08%891.32M | -7.59%593.97M | -7.63%627.04M | 4.31%630.95M | 6.25%767.85M | 6.25%767.85M |
Total liabilities | -17.60%830.2M | -9.08%907.96M | -3.71%899.55M | 16.51%938.83M | 16.51%938.83M | 21.85%1.01B | 30.08%998.63M | 17.74%934.24M | 6.07%805.8M | 6.07%805.8M |
Shareholders'equity | ||||||||||
Share capital | 8.96%450K | 5.33%435K | 4.84%433K | 4.37%430K | 4.37%430K | 2.23%413K | 2.23%413K | 4.56%413K | 4.57%412K | 4.57%412K |
-common stock | 8.96%450K | 5.33%435K | 4.84%433K | 4.37%430K | 4.37%430K | 2.23%413K | 2.23%413K | 4.56%413K | 4.57%412K | 4.57%412K |
Retained earnings | 2.07%-118.64M | -2.49%-122.73M | -14.65%-117.3M | -4.49%-116.92M | -4.49%-116.92M | -13.73%-121.15M | -23.80%-119.74M | 20.36%-102.32M | 7.07%-111.89M | 7.07%-111.89M |
Paid-in capital | 13.31%1.06B | 7.49%1.01B | 6.78%996.63M | 6.50%991.66M | 6.50%991.66M | 4.18%937.55M | 4.73%935.43M | 8.84%933.37M | 8.66%931.12M | 8.66%931.12M |
Gains losses not affecting retained earnings | -57.67%3.64M | -30.38%5.97M | -11.81%6.49M | -29.92%6.11M | -29.92%6.11M | -8.99%8.6M | 39.57%8.57M | 56.40%7.36M | 5,169.19%8.72M | 5,169.19%8.72M |
Total stockholders'equity | 14.83%947.82M | 7.82%889.14M | 5.65%886.25M | 6.39%881.28M | 6.39%881.28M | 2.76%825.41M | 2.70%824.67M | 14.25%838.82M | 12.44%828.37M | 12.44%828.37M |
Noncontrolling interests | 167.68%93.62M | 167.87%93.62M | 26.37%32.59M | 59.47%34.99M | 59.47%34.99M | 59.56%34.97M | 364.62%34.95M | 206.57%25.79M | 160.79%21.94M | 160.79%21.94M |
Total equity | 21.04%1.04B | 14.33%982.76M | 6.27%918.84M | 7.76%916.27M | 7.76%916.27M | 4.27%860.38M | 6.06%859.62M | 16.43%864.62M | 14.12%850.31M | 14.12%850.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data