(Q3)Sep 25, 2015 | (Q2)Jun 26, 2015 | (Q1)Mar 27, 2015 | (FY)Dec 26, 2014 | (Q4)Dec 26, 2014 | (Q3)Sep 26, 2014 | (Q2)Jun 27, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.24%-703.81K | 87.00%-177.4K | 249.98%569.38K | -126.72%-3.46M | 39.70%-555K | -3,351.04%-1.16M | -269.62%-1.36M | -40.03%-379.62K | -1,058.74%-1.52M | -821.52%-920.33K |
Net income from continuing operations | 48.49%-560.07K | 39.53%-564.13K | -37.36%-1.46M | -88.01%-5.12M | -127.80%-2.03M | -159.50%-1.09M | -22.49%-932.85K | -63.99%-1.06M | -505.83%-2.72M | -161.64%-893.23K |
Operating gains losses | -8,598.18%-1.02M | -86.02%416 | 290.29%1.73K | 590.85%20.81K | 505.97%5.38K | 379.71%12.02K | 11,342.31%2.98K | -67.31%443 | -189.06%-4.24K | ---1.32K |
Depreciation and amortization | 40.41%61.54K | 42.37%60.8K | 119.38%61.89K | 139.45%167.66K | 98.30%52.91K | 70.06%43.83K | --42.71K | --28.21K | --70.02K | --26.68K |
Other non cash items | -14.03%544.02K | -58.51%296.1K | 14.12%782.02K | 503.39%3.94M | 20,696.92%1.91M | 204.27%632.8K | 252.48%713.63K | 193.17%685.26K | 425.88%653.36K | -92.16%9.19K |
Change In working capital | 67.49%-299.81K | 91.77%-99.08K | 1,433.28%1.15M | -423.40%-2.82M | -12.27%-605.23K | -2,264.64%-922.23K | -916.43%-1.2M | 19.95%-86.19K | -790.32%-538.31K | -449.66%-539.1K |
-Change in receivables | 127.45%226.69K | 3.21%-983.82K | 1,812.90%546.36K | 5.10%-1.37M | 1,452.63%502.37K | -150.25%-825.77K | -79.52%-1.02M | 94.52%-31.9K | -105.52%-1.45M | -89.59%32.36K |
-Change in prepaid assets | 101.57%1.44K | 400.78%74.48K | 2,103.37%182.93K | -989.47%-277.36K | -486.65%-152.25K | 35.75%-91.21K | -118.18%-24.76K | -245.63%-9.13K | -192.65%-25.46K | -39.98%-25.95K |
-Change in payables and accrued expense | -452.07%-450.35K | 2,153.82%894.92K | 1,832.96%291.57K | -114.13%-129.58K | -892.79%-312.28K | 447.43%127.91K | -93.14%39.71K | -94.53%15.08K | 32.77%917.33K | -80.12%39.39K |
-Change in other working capital | 41.73%-77.59K | 58.16%-84.66K | 312.91%128.27K | -6,886.82%-1.04M | -9.95%-643.06K | -121.78%-133.17K | -5,996.79%-202.32K | -309.32%-60.24K | 147.58%15.31K | -3,318.60%-584.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.24%-703.81K | 87.00%-177.4K | 249.98%569.38K | -126.72%-3.46M | 39.70%-555K | -3,351.04%-1.16M | -269.62%-1.36M | -40.03%-379.62K | -1,058.74%-1.52M | -821.52%-920.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,183.00%848.37K | 54.37%-41.16K | 77.33%-15.9K | -117.06%-283.11K | -7,194.89%-44.41K | -518.99%-78.34K | 39.76%-90.22K | -70.15K | -384.29%-130.43K | 102.98%626 |
Net PPE purchase and sale | 14,198.76%1.03M | 72.49%-8.76K | 56.66%-15.88K | -9,325.51%-111.98K | ---36.22K | -513.38%-7.29K | ---31.84K | ---36.63K | ---1.19K | --0 |
Net business purchase and sale | --0 | ---- | ---- | 19.47%-120.8K | --0 | ---50K | ---- | ---- | ---150K | --0 |
Net investment purchase and sale | -750.49%-179.01K | -360.91%-32.41K | 99.93%-25 | -342.55%-50.34K | -1,408.79%-8.19K | -205.85%-21.05K | 4,969.39%12.42K | ---33.52K | 177.06%20.76K | 102.98%626 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,183.00%848.37K | 54.37%-41.16K | 77.33%-15.9K | -117.06%-283.11K | -7,194.89%-44.41K | -518.99%-78.34K | 39.76%-90.22K | ---70.15K | -384.29%-130.43K | 102.98%626 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -111.06%-155.07K | -75.66%244.91K | -151.33%-510.84K | 112.46%3.63M | -73.48%228.2K | 1,073.41%1.4M | 120.06%1.01M | 265.92%995.11K | 682.84%1.71M | 4,598.12%860.51K |
Net issuance payments of debt | -109.49%-133.9K | -73.60%287.28K | -151.33%-510.84K | 118.05%3.74M | -68.98%243.34K | 386.47%1.41M | 160.53%1.09M | 348.36%995.11K | 422.08%1.71M | 181.82%784.36K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K | --0 |
Net other financing activities | -132.81%-21.17K | ---- | ---- | -1.50%-106.58K | -119.87%-15.13K | 94.67%-9.09K | ---- | ---- | 4.55%-105K | 129.29%76.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -111.06%-155.07K | -75.66%244.91K | -151.33%-510.84K | 112.46%3.63M | -73.48%228.2K | 1,073.41%1.4M | 120.06%1.01M | 265.92%995.11K | 682.84%1.71M | 4,598.12%860.51K |
Net cash flow | ||||||||||
Beginning cash position | -49.86%137.96K | -84.58%111.61K | -61.37%68.97K | 42.96%178.54K | 85.16%440.18K | 330.15%275.12K | 475.69%723.88K | 42.96%178.54K | 91.81%124.89K | --237.74K |
Current changes in cash | -106.37%-10.51K | 105.87%26.35K | -92.18%42.64K | -304.22%-109.57K | -527.07%-371.21K | -5.02%165.06K | -626.35%-448.76K | 63,757.73%545.35K | -10.25%53.65K | -147.40%-59.2K |
End cash Position | -71.05%127.45K | -49.86%137.96K | -84.58%111.61K | -61.37%68.97K | -61.37%68.97K | 85.16%440.18K | 330.15%275.12K | 475.69%723.88K | 42.96%178.54K | 42.96%178.54K |
Free cash flow | 39.82%-701.43K | 86.67%-186.15K | 232.97%553.5K | -133.88%-3.57M | 35.76%-591.22K | -3,484.34%-1.17M | -278.24%-1.4M | -53.54%-416.25K | -1,059.65%-1.53M | -821.52%-920.33K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data